HI-TECH PIPES | APL APOLLO TUBES | HI-TECH PIPES/ APL APOLLO TUBES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 56.6 | 76.4% | View Chart |
P/BV | x | 6.4 | 14.4 | 44.2% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | 5.9% |
HI-TECH PIPES APL APOLLO TUBES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
APL APOLLO TUBES Mar-23 |
HI-TECH PIPES/ APL APOLLO TUBES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 1,337 | 74.0% | |
Low | Rs | 69 | 801 | 8.6% | |
Sales per share (Unadj.) | Rs | 186.7 | 582.9 | 32.0% | |
Earnings per share (Unadj.) | Rs | 2.9 | 23.1 | 12.7% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 28.1 | 14.3% | |
Dividends per share (Unadj.) | Rs | 0.03 | 5.00 | 0.6% | |
Avg Dividend yield | % | 0 | 0.5 | 1.0% | |
Book value per share (Unadj.) | Rs | 25.9 | 108.3 | 23.9% | |
Shares outstanding (eoy) | m | 127.81 | 277.33 | 46.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.8 | 154.7% | |
Avg P/E ratio | x | 179.6 | 46.2 | 388.8% | |
P/CF ratio (eoy) | x | 131.5 | 38.0 | 346.1% | |
Price / Book Value ratio | x | 20.4 | 9.9 | 207.1% | |
Dividend payout | % | 0.8 | 21.6 | 3.9% | |
Avg Mkt Cap | Rs m | 67,673 | 296,494 | 22.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 2,062 | 12.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 161,660 | 14.8% | |
Other income | Rs m | 23 | 472 | 4.8% | |
Total revenues | Rs m | 23,881 | 162,131 | 14.7% | |
Gross profit | Rs m | 967 | 10,216 | 9.5% | |
Depreciation | Rs m | 138 | 1,383 | 10.0% | |
Interest | Rs m | 353 | 671 | 52.6% | |
Profit before tax | Rs m | 499 | 8,633 | 5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 2,215 | 5.5% | |
Profit after tax | Rs m | 377 | 6,419 | 5.9% | |
Gross profit margin | % | 4.1 | 6.3 | 64.1% | |
Effective tax rate | % | 24.5 | 25.7 | 95.4% | |
Net profit margin | % | 1.6 | 4.0 | 39.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 30,516 | 18.3% | |
Current liabilities | Rs m | 3,840 | 26,934 | 14.3% | |
Net working cap to sales | % | 7.3 | 2.2 | 328.0% | |
Current ratio | x | 1.5 | 1.1 | 128.1% | |
Inventory Days | Days | 6 | 11 | 54.6% | |
Debtors Days | Days | 284 | 0 | 91,462.3% | |
Net fixed assets | Rs m | 3,642 | 34,596 | 10.5% | |
Share capital | Rs m | 128 | 555 | 23.0% | |
"Free" reserves | Rs m | 3,183 | 29,483 | 10.8% | |
Net worth | Rs m | 3,311 | 30,038 | 11.0% | |
Long term debt | Rs m | 940 | 4,081 | 23.0% | |
Total assets | Rs m | 9,216 | 65,305 | 14.1% | |
Interest coverage | x | 2.4 | 13.9 | 17.4% | |
Debt to equity ratio | x | 0.3 | 0.1 | 209.0% | |
Sales to assets ratio | x | 2.6 | 2.5 | 104.6% | |
Return on assets | % | 7.9 | 10.9 | 72.9% | |
Return on equity | % | 11.4 | 21.4 | 53.3% | |
Return on capital | % | 20.0 | 27.3 | 73.5% | |
Exports to sales | % | 0.2 | 2.3 | 7.1% | |
Imports to sales | % | 0 | 0 | 55.8% | |
Exports (fob) | Rs m | 39 | 3,705 | 1.0% | |
Imports (cif) | Rs m | 5 | 56 | 8.2% | |
Fx inflow | Rs m | 39 | 3,705 | 1.0% | |
Fx outflow | Rs m | 7 | 56 | 12.8% | |
Net fx | Rs m | 31 | 3,649 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 6,901 | 19.4% | |
From Investments | Rs m | -1,042 | -8,757 | 11.9% | |
From Financial Activity | Rs m | -285 | 1,446 | -19.7% | |
Net Cashflow | Rs m | 10 | -410 | -2.4% |
Indian Promoters | % | 53.2 | 29.4 | 180.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 44.8 | 26.4% | |
FIIs | % | 0.4 | 30.7 | 1.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 70.6 | 66.3% | |
Shareholders | 45,888 | 203,720 | 22.5% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | APOLLO TUBES | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | 0.14% | -0.85% |
1-Month | -7.63% | 3.57% | 7.20% |
1-Year | 75.59% | 29.93% | 52.68% |
3-Year CAGR | -28.91% | 33.76% | 20.59% |
5-Year CAGR | -12.75% | 57.87% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the APOLLO TUBES share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of APOLLO TUBES the stake stands at 29.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of APOLLO TUBES.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
APOLLO TUBES paid Rs 5.0, and its dividend payout ratio stood at 21.6%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of APOLLO TUBES.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.