HI-TECH PIPES | BEEKAY STEEL IND. | HI-TECH PIPES/ BEEKAY STEEL IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 10.8 | 402.3% | View Chart |
P/BV | x | 6.4 | 1.5 | 425.8% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | 11.9% |
HI-TECH PIPES BEEKAY STEEL IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
BEEKAY STEEL IND. Mar-23 |
HI-TECH PIPES/ BEEKAY STEEL IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 545 | 181.6% | |
Low | Rs | 69 | 315 | 22.0% | |
Sales per share (Unadj.) | Rs | 186.7 | 591.7 | 31.5% | |
Earnings per share (Unadj.) | Rs | 2.9 | 55.3 | 5.3% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 69.6 | 5.8% | |
Dividends per share (Unadj.) | Rs | 0.03 | 1.00 | 3.0% | |
Avg Dividend yield | % | 0 | 0.2 | 2.0% | |
Book value per share (Unadj.) | Rs | 25.9 | 424.8 | 6.1% | |
Shares outstanding (eoy) | m | 127.81 | 19.07 | 670.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.7 | 390.3% | |
Avg P/E ratio | x | 179.6 | 7.8 | 2,308.6% | |
P/CF ratio (eoy) | x | 131.5 | 6.2 | 2,129.8% | |
Price / Book Value ratio | x | 20.4 | 1.0 | 2,019.2% | |
Dividend payout | % | 0.8 | 1.8 | 46.9% | |
Avg Mkt Cap | Rs m | 67,673 | 8,201 | 825.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 368 | 71.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 11,284 | 211.4% | |
Other income | Rs m | 23 | 139 | 16.3% | |
Total revenues | Rs m | 23,881 | 11,423 | 209.1% | |
Gross profit | Rs m | 967 | 1,664 | 58.1% | |
Depreciation | Rs m | 138 | 274 | 50.3% | |
Interest | Rs m | 353 | 103 | 342.0% | |
Profit before tax | Rs m | 499 | 1,426 | 35.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 372 | 32.8% | |
Profit after tax | Rs m | 377 | 1,054 | 35.7% | |
Gross profit margin | % | 4.1 | 14.7 | 27.5% | |
Effective tax rate | % | 24.5 | 26.1 | 93.8% | |
Net profit margin | % | 1.6 | 9.3 | 16.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 5,677 | 98.2% | |
Current liabilities | Rs m | 3,840 | 1,648 | 233.1% | |
Net working cap to sales | % | 7.3 | 35.7 | 20.4% | |
Current ratio | x | 1.5 | 3.4 | 42.1% | |
Inventory Days | Days | 6 | 71 | 8.8% | |
Debtors Days | Days | 284 | 568 | 50.0% | |
Net fixed assets | Rs m | 3,642 | 5,577 | 65.3% | |
Share capital | Rs m | 128 | 191 | 66.9% | |
"Free" reserves | Rs m | 3,183 | 7,911 | 40.2% | |
Net worth | Rs m | 3,311 | 8,102 | 40.9% | |
Long term debt | Rs m | 940 | 1,245 | 75.5% | |
Total assets | Rs m | 9,216 | 11,254 | 81.9% | |
Interest coverage | x | 2.4 | 14.8 | 16.3% | |
Debt to equity ratio | x | 0.3 | 0.2 | 184.8% | |
Sales to assets ratio | x | 2.6 | 1.0 | 258.2% | |
Return on assets | % | 7.9 | 10.3 | 77.0% | |
Return on equity | % | 11.4 | 13.0 | 87.5% | |
Return on capital | % | 20.0 | 16.4 | 122.5% | |
Exports to sales | % | 0.2 | 6.2 | 2.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 39 | 701 | 5.5% | |
Imports (cif) | Rs m | 5 | NA | - | |
Fx inflow | Rs m | 39 | 701 | 5.5% | |
Fx outflow | Rs m | 7 | 62 | 11.5% | |
Net fx | Rs m | 31 | 639 | 4.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 4,079 | 32.8% | |
From Investments | Rs m | -1,042 | -3,733 | 27.9% | |
From Financial Activity | Rs m | -285 | -373 | 76.5% | |
Net Cashflow | Rs m | 10 | -26 | -37.7% |
Indian Promoters | % | 53.2 | 71.5 | 74.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 28.5 | 164.2% | |
Shareholders | 45,888 | 6,795 | 675.3% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | BEEKAY STEEL IND. | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | -0.27% | -0.85% |
1-Month | -7.63% | 0.41% | 7.20% |
1-Year | 75.59% | 46.09% | 52.68% |
3-Year CAGR | -28.91% | 19.67% | 20.59% |
5-Year CAGR | -12.75% | 14.58% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the BEEKAY STEEL IND. share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of BEEKAY STEEL IND. the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of BEEKAY STEEL IND..
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
BEEKAY STEEL IND. paid Rs 1.0, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of BEEKAY STEEL IND..
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.