HI-TECH PIPES | FRONTIER SPR | HI-TECH PIPES/ FRONTIER SPR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 51.0 | 84.9% | View Chart |
P/BV | x | 6.4 | 6.9 | 92.3% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | 24.6% |
HI-TECH PIPES FRONTIER SPR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
FRONTIER SPR Mar-23 |
HI-TECH PIPES/ FRONTIER SPR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 540 | 183.3% | |
Low | Rs | 69 | 260 | 26.6% | |
Sales per share (Unadj.) | Rs | 186.7 | 272.5 | 68.5% | |
Earnings per share (Unadj.) | Rs | 2.9 | 18.4 | 16.0% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 26.5 | 15.2% | |
Dividends per share (Unadj.) | Rs | 0.03 | 1.00 | 3.0% | |
Avg Dividend yield | % | 0 | 0.2 | 1.9% | |
Book value per share (Unadj.) | Rs | 25.9 | 189.6 | 13.7% | |
Shares outstanding (eoy) | m | 127.81 | 3.94 | 3,243.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.5 | 193.2% | |
Avg P/E ratio | x | 179.6 | 21.8 | 825.1% | |
P/CF ratio (eoy) | x | 131.5 | 15.1 | 871.5% | |
Price / Book Value ratio | x | 20.4 | 2.1 | 968.6% | |
Dividend payout | % | 0.8 | 5.4 | 15.6% | |
Avg Mkt Cap | Rs m | 67,673 | 1,576 | 4,294.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 38 | 686.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 1,074 | 2,222.4% | |
Other income | Rs m | 23 | 6 | 355.7% | |
Total revenues | Rs m | 23,881 | 1,080 | 2,211.4% | |
Gross profit | Rs m | 967 | 127 | 763.0% | |
Depreciation | Rs m | 138 | 32 | 430.1% | |
Interest | Rs m | 353 | 3 | 10,569.2% | |
Profit before tax | Rs m | 499 | 98 | 510.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 25 | 481.9% | |
Profit after tax | Rs m | 377 | 72 | 520.4% | |
Gross profit margin | % | 4.1 | 11.8 | 34.3% | |
Effective tax rate | % | 24.5 | 25.9 | 94.4% | |
Net profit margin | % | 1.6 | 6.7 | 23.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 505 | 1,102.9% | |
Current liabilities | Rs m | 3,840 | 310 | 1,237.7% | |
Net working cap to sales | % | 7.3 | 18.2 | 40.0% | |
Current ratio | x | 1.5 | 1.6 | 89.1% | |
Inventory Days | Days | 6 | 56 | 11.1% | |
Debtors Days | Days | 284 | 551 | 51.5% | |
Net fixed assets | Rs m | 3,642 | 594 | 613.4% | |
Share capital | Rs m | 128 | 40 | 322.5% | |
"Free" reserves | Rs m | 3,183 | 707 | 450.1% | |
Net worth | Rs m | 3,311 | 747 | 443.3% | |
Long term debt | Rs m | 940 | 12 | 7,534.2% | |
Total assets | Rs m | 9,216 | 1,099 | 838.5% | |
Interest coverage | x | 2.4 | 30.3 | 8.0% | |
Debt to equity ratio | x | 0.3 | 0 | 1,699.5% | |
Sales to assets ratio | x | 2.6 | 1.0 | 265.1% | |
Return on assets | % | 7.9 | 6.9 | 114.9% | |
Return on equity | % | 11.4 | 9.7 | 117.4% | |
Return on capital | % | 20.0 | 13.3 | 150.5% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 39 | NA | - | |
Imports (cif) | Rs m | 5 | NA | - | |
Fx inflow | Rs m | 39 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | 31 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 96 | 1,389.7% | |
From Investments | Rs m | -1,042 | -100 | 1,039.7% | |
From Financial Activity | Rs m | -285 | 5 | -5,434.1% | |
Net Cashflow | Rs m | 10 | 1 | 795.2% |
Indian Promoters | % | 53.2 | 51.8 | 102.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 48.2 | 97.0% | |
Shareholders | 45,888 | 6,514 | 704.5% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | FRONTIER SPR | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | -0.22% | -0.85% |
1-Month | -7.63% | 6.72% | 7.20% |
1-Year | 75.59% | 204.85% | 52.68% |
3-Year CAGR | -28.91% | 71.64% | 20.59% |
5-Year CAGR | -12.75% | 43.70% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the FRONTIER SPR share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of FRONTIER SPR.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
FRONTIER SPR paid Rs 1.0, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of FRONTIER SPR.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.