HI-TECH PIPES | GOODLUCK INDIA | HI-TECH PIPES/ GOODLUCK INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 23.4 | 185.0% | View Chart |
P/BV | x | 6.4 | 4.8 | 132.6% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | 3.8% |
HI-TECH PIPES GOODLUCK INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
GOODLUCK INDIA Mar-23 |
HI-TECH PIPES/ GOODLUCK INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 555 | 178.5% | |
Low | Rs | 69 | 236 | 29.3% | |
Sales per share (Unadj.) | Rs | 186.7 | 1,126.9 | 16.6% | |
Earnings per share (Unadj.) | Rs | 2.9 | 32.2 | 9.2% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 44.2 | 9.1% | |
Dividends per share (Unadj.) | Rs | 0.03 | 4.50 | 0.7% | |
Avg Dividend yield | % | 0 | 1.1 | 0.4% | |
Book value per share (Unadj.) | Rs | 25.9 | 219.9 | 11.8% | |
Shares outstanding (eoy) | m | 127.81 | 27.26 | 468.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.4 | 808.6% | |
Avg P/E ratio | x | 179.6 | 12.3 | 1,463.2% | |
P/CF ratio (eoy) | x | 131.5 | 9.0 | 1,469.4% | |
Price / Book Value ratio | x | 20.4 | 1.8 | 1,136.7% | |
Dividend payout | % | 0.8 | 14.0 | 6.1% | |
Avg Mkt Cap | Rs m | 67,673 | 10,776 | 628.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 1,259 | 21.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 30,720 | 77.7% | |
Other income | Rs m | 23 | 148 | 15.3% | |
Total revenues | Rs m | 23,881 | 30,868 | 77.4% | |
Gross profit | Rs m | 967 | 2,044 | 47.3% | |
Depreciation | Rs m | 138 | 326 | 42.3% | |
Interest | Rs m | 353 | 655 | 53.9% | |
Profit before tax | Rs m | 499 | 1,211 | 41.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 333 | 36.7% | |
Profit after tax | Rs m | 377 | 878 | 42.9% | |
Gross profit margin | % | 4.1 | 6.7 | 60.9% | |
Effective tax rate | % | 24.5 | 27.5 | 89.0% | |
Net profit margin | % | 1.6 | 2.9 | 55.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 10,218 | 54.6% | |
Current liabilities | Rs m | 3,840 | 7,213 | 53.2% | |
Net working cap to sales | % | 7.3 | 9.8 | 74.3% | |
Current ratio | x | 1.5 | 1.4 | 102.5% | |
Inventory Days | Days | 6 | 1 | 484.0% | |
Debtors Days | Days | 284 | 417 | 68.1% | |
Net fixed assets | Rs m | 3,642 | 4,492 | 81.1% | |
Share capital | Rs m | 128 | 55 | 234.5% | |
"Free" reserves | Rs m | 3,183 | 5,939 | 53.6% | |
Net worth | Rs m | 3,311 | 5,993 | 55.2% | |
Long term debt | Rs m | 940 | 909 | 103.5% | |
Total assets | Rs m | 9,216 | 14,710 | 62.7% | |
Interest coverage | x | 2.4 | 2.8 | 84.7% | |
Debt to equity ratio | x | 0.3 | 0.2 | 187.3% | |
Sales to assets ratio | x | 2.6 | 2.1 | 124.0% | |
Return on assets | % | 7.9 | 10.4 | 76.0% | |
Return on equity | % | 11.4 | 14.7 | 77.7% | |
Return on capital | % | 20.0 | 27.0 | 74.1% | |
Exports to sales | % | 0.2 | 27.9 | 0.6% | |
Imports to sales | % | 0 | 0.6 | 3.4% | |
Exports (fob) | Rs m | 39 | 8,564 | 0.5% | |
Imports (cif) | Rs m | 5 | 174 | 2.6% | |
Fx inflow | Rs m | 39 | 8,564 | 0.5% | |
Fx outflow | Rs m | 7 | 322 | 2.2% | |
Net fx | Rs m | 31 | 8,243 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 649 | 206.1% | |
From Investments | Rs m | -1,042 | -781 | 133.4% | |
From Financial Activity | Rs m | -285 | 133 | -213.9% | |
Net Cashflow | Rs m | 10 | 1 | 1,160.0% |
Indian Promoters | % | 53.2 | 54.4 | 97.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 7.1 | 167.8% | |
FIIs | % | 0.4 | 5.2 | 7.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 45.6 | 102.7% | |
Shareholders | 45,888 | 33,246 | 138.0% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | GOOD LUCK STEEL | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | -1.45% | -0.85% |
1-Month | -7.63% | -5.09% | 7.20% |
1-Year | 75.59% | 92.73% | 52.68% |
3-Year CAGR | -28.91% | 113.87% | 20.59% |
5-Year CAGR | -12.75% | 70.14% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the GOOD LUCK STEEL share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of GOOD LUCK STEEL the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of GOOD LUCK STEEL.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
GOOD LUCK STEEL paid Rs 4.5, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of GOOD LUCK STEEL.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.