HI-TECH PIPES | HISAR METAL | HI-TECH PIPES/ HISAR METAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 18.6 | 232.1% | View Chart |
P/BV | x | 6.4 | 2.2 | 287.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | 4.2% |
HI-TECH PIPES HISAR METAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
HISAR METAL Mar-23 |
HI-TECH PIPES/ HISAR METAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 192 | 514.2% | |
Low | Rs | 69 | 96 | 72.1% | |
Sales per share (Unadj.) | Rs | 186.7 | 511.2 | 36.5% | |
Earnings per share (Unadj.) | Rs | 2.9 | 20.3 | 14.5% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 24.3 | 16.6% | |
Dividends per share (Unadj.) | Rs | 0.03 | 1.00 | 3.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.7% | |
Book value per share (Unadj.) | Rs | 25.9 | 100.5 | 25.8% | |
Shares outstanding (eoy) | m | 127.81 | 5.40 | 2,366.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.3 | 1,005.1% | |
Avg P/E ratio | x | 179.6 | 7.1 | 2,524.9% | |
P/CF ratio (eoy) | x | 131.5 | 5.9 | 2,215.6% | |
Price / Book Value ratio | x | 20.4 | 1.4 | 1,423.5% | |
Dividend payout | % | 0.8 | 4.9 | 17.2% | |
Avg Mkt Cap | Rs m | 67,673 | 779 | 8,687.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 87 | 305.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 2,760 | 864.3% | |
Other income | Rs m | 23 | 8 | 279.3% | |
Total revenues | Rs m | 23,881 | 2,768 | 862.6% | |
Gross profit | Rs m | 967 | 225 | 430.5% | |
Depreciation | Rs m | 138 | 22 | 634.4% | |
Interest | Rs m | 353 | 55 | 638.1% | |
Profit before tax | Rs m | 499 | 156 | 320.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 46 | 264.3% | |
Profit after tax | Rs m | 377 | 110 | 344.1% | |
Gross profit margin | % | 4.1 | 8.1 | 49.8% | |
Effective tax rate | % | 24.5 | 29.7 | 82.5% | |
Net profit margin | % | 1.6 | 4.0 | 39.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 1,176 | 473.9% | |
Current liabilities | Rs m | 3,840 | 687 | 558.7% | |
Net working cap to sales | % | 7.3 | 17.7 | 41.0% | |
Current ratio | x | 1.5 | 1.7 | 84.8% | |
Inventory Days | Days | 6 | 3 | 177.9% | |
Debtors Days | Days | 284 | 639 | 44.4% | |
Net fixed assets | Rs m | 3,642 | 273 | 1,332.1% | |
Share capital | Rs m | 128 | 54 | 236.7% | |
"Free" reserves | Rs m | 3,183 | 488 | 651.6% | |
Net worth | Rs m | 3,311 | 542 | 610.3% | |
Long term debt | Rs m | 940 | 183 | 515.2% | |
Total assets | Rs m | 9,216 | 1,450 | 635.7% | |
Interest coverage | x | 2.4 | 3.8 | 63.3% | |
Debt to equity ratio | x | 0.3 | 0.3 | 84.4% | |
Sales to assets ratio | x | 2.6 | 1.9 | 136.0% | |
Return on assets | % | 7.9 | 11.4 | 69.6% | |
Return on equity | % | 11.4 | 20.2 | 56.4% | |
Return on capital | % | 20.0 | 29.1 | 68.8% | |
Exports to sales | % | 0.2 | 5.4 | 3.0% | |
Imports to sales | % | 0 | 2.7 | 0.7% | |
Exports (fob) | Rs m | 39 | 148 | 26.1% | |
Imports (cif) | Rs m | 5 | 75 | 6.1% | |
Fx inflow | Rs m | 39 | 148 | 26.1% | |
Fx outflow | Rs m | 7 | 87 | 8.2% | |
Net fx | Rs m | 31 | 61 | 51.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 155 | 863.5% | |
From Investments | Rs m | -1,042 | -80 | 1,298.3% | |
From Financial Activity | Rs m | -285 | -69 | 414.7% | |
Net Cashflow | Rs m | 10 | 6 | 169.4% |
Indian Promoters | % | 53.2 | 61.0 | 87.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 0.4 | 3,286.1% | |
FIIs | % | 0.4 | 0.4 | 105.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 39.0 | 120.1% | |
Shareholders | 45,888 | 5,172 | 887.2% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | HISAR METAL | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | 19.99% | -0.85% |
1-Month | -7.63% | 21.67% | 7.20% |
1-Year | 75.59% | 56.85% | 52.68% |
3-Year CAGR | -28.91% | 24.96% | 20.59% |
5-Year CAGR | -12.75% | 39.86% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the HISAR METAL share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of HISAR METAL the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of HISAR METAL.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
HISAR METAL paid Rs 1.0, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of HISAR METAL.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.