HI-TECH PIPES | ISMT | HI-TECH PIPES/ ISMT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 20.0 | 216.6% | View Chart |
P/BV | x | 6.4 | 2.2 | 289.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HI-TECH PIPES ISMT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
ISMT Mar-23 |
HI-TECH PIPES/ ISMT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 88 | 1,118.4% | |
Low | Rs | 69 | 45 | 152.6% | |
Sales per share (Unadj.) | Rs | 186.7 | 85.9 | 217.4% | |
Earnings per share (Unadj.) | Rs | 2.9 | 2.9 | 101.0% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 4.9 | 82.7% | |
Dividends per share (Unadj.) | Rs | 0.03 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 25.9 | 49.2 | 52.7% | |
Shares outstanding (eoy) | m | 127.81 | 300.50 | 42.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.8 | 363.8% | |
Avg P/E ratio | x | 179.6 | 22.9 | 783.3% | |
P/CF ratio (eoy) | x | 131.5 | 13.7 | 956.6% | |
Price / Book Value ratio | x | 20.4 | 1.4 | 1,501.5% | |
Dividend payout | % | 0.8 | 0 | - | |
Avg Mkt Cap | Rs m | 67,673 | 20,117 | 336.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 1,676 | 15.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 25,802 | 92.5% | |
Other income | Rs m | 23 | 180 | 12.6% | |
Total revenues | Rs m | 23,881 | 25,982 | 91.9% | |
Gross profit | Rs m | 967 | 2,109 | 45.9% | |
Depreciation | Rs m | 138 | 586 | 23.5% | |
Interest | Rs m | 353 | 217 | 162.8% | |
Profit before tax | Rs m | 499 | 1,486 | 33.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 609 | 20.1% | |
Profit after tax | Rs m | 377 | 877 | 42.9% | |
Gross profit margin | % | 4.1 | 8.2 | 49.6% | |
Effective tax rate | % | 24.5 | 41.0 | 59.7% | |
Net profit margin | % | 1.6 | 3.4 | 46.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 9,295 | 60.0% | |
Current liabilities | Rs m | 3,840 | 4,614 | 83.2% | |
Net working cap to sales | % | 7.3 | 18.1 | 40.1% | |
Current ratio | x | 1.5 | 2.0 | 72.1% | |
Inventory Days | Days | 6 | 5 | 132.2% | |
Debtors Days | Days | 284 | 4 | 6,507.2% | |
Net fixed assets | Rs m | 3,642 | 10,711 | 34.0% | |
Share capital | Rs m | 128 | 1,503 | 8.5% | |
"Free" reserves | Rs m | 3,183 | 13,276 | 24.0% | |
Net worth | Rs m | 3,311 | 14,779 | 22.4% | |
Long term debt | Rs m | 940 | 0 | - | |
Total assets | Rs m | 9,216 | 20,006 | 46.1% | |
Interest coverage | x | 2.4 | 7.9 | 30.7% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 2.6 | 1.3 | 200.7% | |
Return on assets | % | 7.9 | 5.5 | 144.8% | |
Return on equity | % | 11.4 | 5.9 | 191.7% | |
Return on capital | % | 20.0 | 11.5 | 173.9% | |
Exports to sales | % | 0.2 | 10.7 | 1.5% | |
Imports to sales | % | 0 | 17.0 | 0.1% | |
Exports (fob) | Rs m | 39 | 2,762 | 1.4% | |
Imports (cif) | Rs m | 5 | 4,387 | 0.1% | |
Fx inflow | Rs m | 39 | 2,762 | 1.4% | |
Fx outflow | Rs m | 7 | 4,387 | 0.2% | |
Net fx | Rs m | 31 | -1,624 | -1.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 920 | 145.3% | |
From Investments | Rs m | -1,042 | 348 | -299.2% | |
From Financial Activity | Rs m | -285 | -1,520 | 18.8% | |
Net Cashflow | Rs m | 10 | -251 | -3.9% |
Indian Promoters | % | 53.2 | 75.0 | 71.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 0.4 | 2,957.5% | |
FIIs | % | 0.4 | 0.1 | 422.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 25.1 | 186.8% | |
Shareholders | 45,888 | 86,359 | 53.1% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | 14,400.0% |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | ISMT | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | 2.83% | -0.85% |
1-Month | -7.63% | 14.84% | 7.20% |
1-Year | 75.59% | 50.96% | 52.68% |
3-Year CAGR | -28.91% | 113.86% | 20.59% |
5-Year CAGR | -12.75% | 67.54% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the ISMT share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of ISMT the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of ISMT.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
ISMT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of ISMT.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.