HI-TECH PIPES | MOTHERSON SUMI WIRING | HI-TECH PIPES/ MOTHERSON SUMI WIRING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 52.2 | 82.9% | View Chart |
P/BV | x | 6.4 | 23.0 | 27.7% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | 2.0% |
HI-TECH PIPES MOTHERSON SUMI WIRING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
MOTHERSON SUMI WIRING Mar-23 |
HI-TECH PIPES/ MOTHERSON SUMI WIRING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 71 | 1,390.9% | |
Low | Rs | 69 | 42 | 165.3% | |
Sales per share (Unadj.) | Rs | 186.7 | 16.0 | 1,169.4% | |
Earnings per share (Unadj.) | Rs | 2.9 | 1.1 | 267.6% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 1.4 | 291.4% | |
Dividends per share (Unadj.) | Rs | 0.03 | 0.65 | 4.6% | |
Avg Dividend yield | % | 0 | 1.1 | 0.4% | |
Book value per share (Unadj.) | Rs | 25.9 | 3.0 | 860.8% | |
Shares outstanding (eoy) | m | 127.81 | 4,421.11 | 2.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 3.5 | 80.1% | |
Avg P/E ratio | x | 179.6 | 51.3 | 349.9% | |
P/CF ratio (eoy) | x | 131.5 | 40.9 | 321.3% | |
Price / Book Value ratio | x | 20.4 | 18.8 | 108.8% | |
Dividend payout | % | 0.8 | 59.0 | 1.4% | |
Avg Mkt Cap | Rs m | 67,673 | 249,966 | 27.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 11,831 | 2.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 70,574 | 33.8% | |
Other income | Rs m | 23 | 223 | 10.1% | |
Total revenues | Rs m | 23,881 | 70,797 | 33.7% | |
Gross profit | Rs m | 967 | 7,814 | 12.4% | |
Depreciation | Rs m | 138 | 1,237 | 11.1% | |
Interest | Rs m | 353 | 278 | 127.0% | |
Profit before tax | Rs m | 499 | 6,522 | 7.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 1,652 | 7.4% | |
Profit after tax | Rs m | 377 | 4,870 | 7.7% | |
Gross profit margin | % | 4.1 | 11.1 | 36.6% | |
Effective tax rate | % | 24.5 | 25.3 | 96.6% | |
Net profit margin | % | 1.6 | 6.9 | 22.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 21,365 | 26.1% | |
Current liabilities | Rs m | 3,840 | 12,879 | 29.8% | |
Net working cap to sales | % | 7.3 | 12.0 | 60.5% | |
Current ratio | x | 1.5 | 1.7 | 87.5% | |
Inventory Days | Days | 6 | 6 | 105.6% | |
Debtors Days | Days | 284 | 41 | 685.6% | |
Net fixed assets | Rs m | 3,642 | 7,201 | 50.6% | |
Share capital | Rs m | 128 | 4,421 | 2.9% | |
"Free" reserves | Rs m | 3,183 | 8,884 | 35.8% | |
Net worth | Rs m | 3,311 | 13,305 | 24.9% | |
Long term debt | Rs m | 940 | 78 | 1,205.5% | |
Total assets | Rs m | 9,216 | 28,566 | 32.3% | |
Interest coverage | x | 2.4 | 24.5 | 9.9% | |
Debt to equity ratio | x | 0.3 | 0 | 4,844.3% | |
Sales to assets ratio | x | 2.6 | 2.5 | 104.8% | |
Return on assets | % | 7.9 | 18.0 | 43.9% | |
Return on equity | % | 11.4 | 36.6 | 31.1% | |
Return on capital | % | 20.0 | 50.8 | 39.4% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 39 | NA | - | |
Imports (cif) | Rs m | 5 | NA | - | |
Fx inflow | Rs m | 39 | 239 | 16.2% | |
Fx outflow | Rs m | 7 | 17,506 | 0.0% | |
Net fx | Rs m | 31 | -17,267 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 2,236 | 59.8% | |
From Investments | Rs m | -1,042 | -1,937 | 53.8% | |
From Financial Activity | Rs m | -285 | -2,871 | 9.9% | |
Net Cashflow | Rs m | 10 | -2,572 | -0.4% |
Indian Promoters | % | 53.2 | 34.0 | 156.7% | |
Foreign collaborators | % | 0.0 | 27.8 | - | |
Indian inst/Mut Fund | % | 11.8 | 27.2 | 43.6% | |
FIIs | % | 0.4 | 10.9 | 3.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 38.3 | 122.3% | |
Shareholders | 45,888 | 888,941 | 5.2% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | MOTHERSON SUMI WIRING | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | -0.70% | -0.85% |
1-Month | -7.63% | 2.54% | 7.20% |
1-Year | 75.59% | 30.97% | 52.68% |
3-Year CAGR | -28.91% | 15.55% | 20.59% |
5-Year CAGR | -12.75% | 9.06% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the MOTHERSON SUMI WIRING share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of MOTHERSON SUMI WIRING the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of MOTHERSON SUMI WIRING.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
MOTHERSON SUMI WIRING paid Rs 0.7, and its dividend payout ratio stood at 59.0%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of MOTHERSON SUMI WIRING.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.