HI-TECH PIPES | DHATRE UDYOG | HI-TECH PIPES/ DHATRE UDYOG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 27.1 | 159.4% | View Chart |
P/BV | x | 6.4 | 3.9 | 163.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HI-TECH PIPES DHATRE UDYOG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
DHATRE UDYOG Mar-23 |
HI-TECH PIPES/ DHATRE UDYOG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 89 | 1,115.7% | |
Low | Rs | 69 | 9 | 811.5% | |
Sales per share (Unadj.) | Rs | 186.7 | 98.3 | 190.0% | |
Earnings per share (Unadj.) | Rs | 2.9 | 6.1 | 48.1% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 6.7 | 60.0% | |
Dividends per share (Unadj.) | Rs | 0.03 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 25.9 | 56.0 | 46.3% | |
Shares outstanding (eoy) | m | 127.81 | 10.90 | 1,172.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 0.5 | 573.4% | |
Avg P/E ratio | x | 179.6 | 7.9 | 2,265.7% | |
P/CF ratio (eoy) | x | 131.5 | 7.2 | 1,816.0% | |
Price / Book Value ratio | x | 20.4 | 0.9 | 2,355.3% | |
Dividend payout | % | 0.8 | 0 | - | |
Avg Mkt Cap | Rs m | 67,673 | 530 | 12,774.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 35 | 747.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 1,071 | 2,227.7% | |
Other income | Rs m | 23 | 30 | 76.5% | |
Total revenues | Rs m | 23,881 | 1,101 | 2,169.9% | |
Gross profit | Rs m | 967 | 70 | 1,373.5% | |
Depreciation | Rs m | 138 | 6 | 2,179.3% | |
Interest | Rs m | 353 | 1 | 33,943.3% | |
Profit before tax | Rs m | 499 | 93 | 538.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 26 | 473.1% | |
Profit after tax | Rs m | 377 | 67 | 563.8% | |
Gross profit margin | % | 4.1 | 6.6 | 61.7% | |
Effective tax rate | % | 24.5 | 27.8 | 87.9% | |
Net profit margin | % | 1.6 | 6.2 | 25.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 490 | 1,138.6% | |
Current liabilities | Rs m | 3,840 | 12 | 33,018.3% | |
Net working cap to sales | % | 7.3 | 44.6 | 16.3% | |
Current ratio | x | 1.5 | 42.1 | 3.4% | |
Inventory Days | Days | 6 | 3 | 212.6% | |
Debtors Days | Days | 284 | 1,293 | 22.0% | |
Net fixed assets | Rs m | 3,642 | 101 | 3,622.7% | |
Share capital | Rs m | 128 | 109 | 117.3% | |
"Free" reserves | Rs m | 3,183 | 501 | 634.8% | |
Net worth | Rs m | 3,311 | 610 | 542.4% | |
Long term debt | Rs m | 940 | 12 | 7,888.2% | |
Total assets | Rs m | 9,216 | 590 | 1,561.8% | |
Interest coverage | x | 2.4 | 90.1 | 2.7% | |
Debt to equity ratio | x | 0.3 | 0 | 1,454.3% | |
Sales to assets ratio | x | 2.6 | 1.8 | 142.6% | |
Return on assets | % | 7.9 | 11.5 | 68.9% | |
Return on equity | % | 11.4 | 10.9 | 104.0% | |
Return on capital | % | 20.0 | 15.0 | 133.2% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 39 | NA | - | |
Imports (cif) | Rs m | 5 | NA | - | |
Fx inflow | Rs m | 39 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | 31 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | -23 | -5,825.1% | |
From Investments | Rs m | -1,042 | -5 | 21,943.4% | |
From Financial Activity | Rs m | -285 | 31 | -910.6% | |
Net Cashflow | Rs m | 10 | 4 | 272.4% |
Indian Promoters | % | 53.2 | 79.0 | 67.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.8 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 21.0 | 223.3% | |
Shareholders | 45,888 | 12,125 | 378.5% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | DHATRE UDYOG | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | -4.99% | -0.85% |
1-Month | -7.63% | -2.84% | 7.20% |
1-Year | 75.59% | 120.18% | 52.68% |
3-Year CAGR | -28.91% | 104.98% | 20.59% |
5-Year CAGR | -12.75% | 51.40% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the DHATRE UDYOG share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of DHATRE UDYOG the stake stands at 79.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of DHATRE UDYOG.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
DHATRE UDYOG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of DHATRE UDYOG.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.