HI-TECH PIPES | USHA MARTIN | HI-TECH PIPES/ USHA MARTIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.3 | 27.9 | 154.9% | View Chart |
P/BV | x | 6.4 | 5.7 | 112.5% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | 2.8% |
HI-TECH PIPES USHA MARTIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH PIPES Mar-23 |
USHA MARTIN Mar-23 |
HI-TECH PIPES/ USHA MARTIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 222 | 446.6% | |
Low | Rs | 69 | 99 | 69.7% | |
Sales per share (Unadj.) | Rs | 186.7 | 107.2 | 174.1% | |
Earnings per share (Unadj.) | Rs | 2.9 | 11.5 | 25.6% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 13.7 | 29.3% | |
Dividends per share (Unadj.) | Rs | 0.03 | 2.50 | 1.2% | |
Avg Dividend yield | % | 0 | 1.6 | 0.3% | |
Book value per share (Unadj.) | Rs | 25.9 | 66.6 | 38.9% | |
Shares outstanding (eoy) | m | 127.81 | 304.74 | 41.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 1.5 | 189.5% | |
Avg P/E ratio | x | 179.6 | 14.0 | 1,287.1% | |
P/CF ratio (eoy) | x | 131.5 | 11.7 | 1,124.0% | |
Price / Book Value ratio | x | 20.4 | 2.4 | 848.5% | |
Dividend payout | % | 0.8 | 21.7 | 3.9% | |
Avg Mkt Cap | Rs m | 67,673 | 48,919 | 138.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 264 | 3,728 | 7.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,858 | 32,678 | 73.0% | |
Other income | Rs m | 23 | 285 | 7.9% | |
Total revenues | Rs m | 23,881 | 32,963 | 72.4% | |
Gross profit | Rs m | 967 | 5,246 | 18.4% | |
Depreciation | Rs m | 138 | 675 | 20.4% | |
Interest | Rs m | 353 | 303 | 116.6% | |
Profit before tax | Rs m | 499 | 4,554 | 11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 122 | 1,048 | 11.6% | |
Profit after tax | Rs m | 377 | 3,506 | 10.7% | |
Gross profit margin | % | 4.1 | 16.1 | 25.2% | |
Effective tax rate | % | 24.5 | 23.0 | 106.3% | |
Net profit margin | % | 1.6 | 10.7 | 14.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,574 | 17,615 | 31.6% | |
Current liabilities | Rs m | 3,840 | 7,213 | 53.2% | |
Net working cap to sales | % | 7.3 | 31.8 | 22.8% | |
Current ratio | x | 1.5 | 2.4 | 59.4% | |
Inventory Days | Days | 6 | 34 | 18.4% | |
Debtors Days | Days | 284 | 558 | 50.8% | |
Net fixed assets | Rs m | 3,642 | 13,952 | 26.1% | |
Share capital | Rs m | 128 | 305 | 41.9% | |
"Free" reserves | Rs m | 3,183 | 20,002 | 15.9% | |
Net worth | Rs m | 3,311 | 20,308 | 16.3% | |
Long term debt | Rs m | 940 | 1,973 | 47.7% | |
Total assets | Rs m | 9,216 | 31,567 | 29.2% | |
Interest coverage | x | 2.4 | 16.0 | 15.0% | |
Debt to equity ratio | x | 0.3 | 0.1 | 292.3% | |
Sales to assets ratio | x | 2.6 | 1.0 | 250.1% | |
Return on assets | % | 7.9 | 12.1 | 65.6% | |
Return on equity | % | 11.4 | 17.3 | 65.9% | |
Return on capital | % | 20.0 | 21.8 | 91.9% | |
Exports to sales | % | 0.2 | 21.0 | 0.8% | |
Imports to sales | % | 0 | 2.4 | 0.8% | |
Exports (fob) | Rs m | 39 | 6,849 | 0.6% | |
Imports (cif) | Rs m | 5 | 769 | 0.6% | |
Fx inflow | Rs m | 39 | 6,849 | 0.6% | |
Fx outflow | Rs m | 7 | 769 | 0.9% | |
Net fx | Rs m | 31 | 6,080 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,337 | 2,516 | 53.2% | |
From Investments | Rs m | -1,042 | -1,577 | 66.1% | |
From Financial Activity | Rs m | -285 | -1,011 | 28.2% | |
Net Cashflow | Rs m | 10 | -42 | -23.4% |
Indian Promoters | % | 53.2 | 33.9 | 156.9% | |
Foreign collaborators | % | 0.0 | 12.1 | - | |
Indian inst/Mut Fund | % | 11.8 | 18.4 | 64.3% | |
FIIs | % | 0.4 | 14.8 | 2.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 54.0 | 86.7% | |
Shareholders | 45,888 | 85,447 | 53.7% | ||
Pledged promoter(s) holding | % | 2.9 | 0.0 | - |
Compare HI-TECH PIPES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH PIPES | USHA MARTIN | S&P BSE METAL |
---|---|---|---|
1-Day | 3.78% | 5.49% | -0.85% |
1-Month | -7.63% | 13.37% | 7.20% |
1-Year | 75.59% | 73.53% | 52.68% |
3-Year CAGR | -28.91% | 98.34% | 20.59% |
5-Year CAGR | -12.75% | 63.09% | 22.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH PIPES share price and the USHA MARTIN share price.
Moving on to shareholding structures...
The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of USHA MARTIN the stake stands at 46.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of USHA MARTIN.
Finally, a word on dividends...
In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.
USHA MARTIN paid Rs 2.5, and its dividend payout ratio stood at 21.7%.
You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of USHA MARTIN.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.