Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDUSTAN UNILEVER vs CUPID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDUSTAN UNILEVER CUPID HINDUSTAN UNILEVER/
CUPID
 
P/E (TTM) x 50.7 3.6 1,425.7% View Chart
P/BV x 10.4 0.9 1,216.5% View Chart
Dividend Yield % 1.8 0.5 373.4%  

Financials

 HINDUSTAN UNILEVER   CUPID
EQUITY SHARE DATA
    HINDUSTAN UNILEVER
Mar-23
CUPID
Mar-23
HINDUSTAN UNILEVER/
CUPID
5-Yr Chart
Click to enlarge
High Rs2,741354 775.0%   
Low Rs2,038199 1,024.0%   
Sales per share (Unadj.) Rs257.8119.3 216.2%  
Earnings per share (Unadj.) Rs43.223.7 182.4%  
Cash flow per share (Unadj.) Rs48.025.9 185.4%  
Dividends per share (Unadj.) Rs39.000.50 7,800.0%  
Avg Dividend yield %1.60.2 902.1%  
Book value per share (Unadj.) Rs214.1124.7 171.7%  
Shares outstanding (eoy) m2,349.5913.34 17,613.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.32.3 400.1%   
Avg P/E ratio x55.311.7 474.2%  
P/CF ratio (eoy) x49.810.7 466.5%  
Price / Book Value ratio x11.22.2 503.6%  
Dividend payout %90.32.1 4,278.0%   
Avg Mkt Cap Rs m5,614,1723,686 152,312.5%   
No. of employees `000NANA-   
Total wages/salary Rs m28,540115 24,917.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m605,8001,591 38,073.1%  
Other income Rs m5,12048 10,733.8%   
Total revenues Rs m610,9201,639 37,277.4%   
Gross profit Rs m140,850413 34,098.3%  
Depreciation Rs m11,38030 38,329.4%   
Interest Rs m1,1408 14,467.0%   
Profit before tax Rs m133,450423 31,534.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,010107 29,815.6%   
Profit after tax Rs m101,440316 32,118.5%  
Gross profit margin %23.326.0 89.6%  
Effective tax rate %24.025.4 94.5%   
Net profit margin %16.719.8 84.4%  
BALANCE SHEET DATA
Current assets Rs m169,8601,528 11,118.5%   
Current liabilities Rs m120,280202 59,665.7%   
Net working cap to sales %8.283.3 9.8%  
Current ratio x1.47.6 18.6%  
Inventory Days Days31159 19.2%  
Debtors Days Days2588 0.3%  
Net fixed assets Rs m560,790361 155,524.4%   
Share capital Rs m2,350133 1,761.9%   
"Free" reserves Rs m500,6901,530 32,731.0%   
Net worth Rs m503,0401,663 30,247.3%   
Long term debt Rs m00-   
Total assets Rs m730,7701,888 38,699.9%  
Interest coverage x118.154.7 215.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 98.4%   
Return on assets %14.017.1 81.9%  
Return on equity %20.219.0 106.2%  
Return on capital %26.825.9 103.2%  
Exports to sales %091.9 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,463 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m15,7401,463 1,076.1%   
Fx outflow Rs m36,95053 69,796.0%   
Net fx Rs m-21,2101,410 -1,504.6%   
CASH FLOW
From Operations Rs m99,910327 30,543.2%  
From Investments Rs m-14,940-219 6,833.8%  
From Financial Activity Rs m-89,530-109 81,785.0%  
Net Cashflow Rs m-4,460-1 459,793.8%  

Share Holding

Indian Promoters % 0.0 44.8 -  
Foreign collaborators % 61.9 0.0 -  
Indian inst/Mut Fund % 25.9 5.2 498.3%  
FIIs % 12.7 5.2 244.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 55.2 69.0%  
Shareholders   1,205,416 33,761 3,570.4%  
Pledged promoter(s) holding % 0.0 39.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDUSTAN UNILEVER With:   DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     SHEELA FOAM    


More on Hindustan Unilever vs CUPID

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindustan Unilever vs CUPID Share Price Performance

Period Hindustan Unilever CUPID S&P BSE FMCG
1-Day -0.43% -3.45% 0.10%
1-Month -0.86% -5.19% 2.04%
1-Year -11.31% 644.58% 15.06%
3-Year CAGR -2.00% 113.63% 16.03%
5-Year CAGR 4.96% 74.46% 10.63%

* Compound Annual Growth Rate

Here are more details on the Hindustan Unilever share price and the CUPID share price.

Moving on to shareholding structures...

The promoters of Hindustan Unilever hold a 61.9% stake in the company. In case of CUPID the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindustan Unilever and the shareholding pattern of CUPID.

Finally, a word on dividends...

In the most recent financial year, Hindustan Unilever paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 90.3%.

CUPID paid Rs 0.5, and its dividend payout ratio stood at 2.1%.

You may visit here to review the dividend history of Hindustan Unilever, and the dividend history of CUPID.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.