Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDUSTAN UNILEVER vs VARUN INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDUSTAN UNILEVER VARUN INDUSTRIES HINDUSTAN UNILEVER/
VARUN INDUSTRIES
 
P/E (TTM) x 50.7 -0.1 - View Chart
P/BV x 10.4 0.0 56,157.2% View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 HINDUSTAN UNILEVER   VARUN INDUSTRIES
EQUITY SHARE DATA
    HINDUSTAN UNILEVER
Mar-23
VARUN INDUSTRIES
Mar-13
HINDUSTAN UNILEVER/
VARUN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,74122 12,660.5%   
Low Rs2,03810 19,823.4%   
Sales per share (Unadj.) Rs257.864.0 402.8%  
Earnings per share (Unadj.) Rs43.2-14.4 -300.8%  
Cash flow per share (Unadj.) Rs48.0-8.2 -587.2%  
Dividends per share (Unadj.) Rs39.000-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs214.187.1 245.7%  
Shares outstanding (eoy) m2,349.5929.11 8,071.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.30.2 3,715.1%   
Avg P/E ratio x55.3-1.1 -4,975.3%  
P/CF ratio (eoy) x49.8-2.0 -2,548.7%  
Price / Book Value ratio x11.20.2 6,091.3%  
Dividend payout %90.30-   
Avg Mkt Cap Rs m5,614,172465 1,207,861.9%   
No. of employees `000NANA-   
Total wages/salary Rs m28,54082 34,992.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m605,8001,863 32,512.0%  
Other income Rs m5,1202,019 253.6%   
Total revenues Rs m610,9203,882 15,737.7%   
Gross profit Rs m140,850288 48,891.0%  
Depreciation Rs m11,380180 6,330.0%   
Interest Rs m1,1402,555 44.6%   
Profit before tax Rs m133,450-428 -31,199.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,010-10 -323,660.3%   
Profit after tax Rs m101,440-418 -24,277.2%  
Gross profit margin %23.315.5 150.4%  
Effective tax rate %24.02.3 1,037.6%   
Net profit margin %16.7-22.4 -74.7%  
BALANCE SHEET DATA
Current assets Rs m169,86024,940 681.1%   
Current liabilities Rs m120,28014,740 816.0%   
Net working cap to sales %8.2547.4 1.5%  
Current ratio x1.41.7 83.5%  
Inventory Days Days310 52,083.3%  
Debtors Days Days245,677 0.0%  
Net fixed assets Rs m560,7903,827 14,654.1%   
Share capital Rs m2,350291 807.2%   
"Free" reserves Rs m500,6902,246 22,295.4%   
Net worth Rs m503,0402,537 19,829.3%   
Long term debt Rs m011,148 0.0%   
Total assets Rs m730,77028,768 2,540.2%  
Interest coverage x118.10.8 14,180.4%   
Debt to equity ratio x04.4 0.0%  
Sales to assets ratio x0.80.1 1,279.9%   
Return on assets %14.07.4 189.0%  
Return on equity %20.2-16.5 -122.4%  
Return on capital %26.815.5 172.2%  
Exports to sales %025.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA466 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m15,740493 3,192.4%   
Fx outflow Rs m36,9503 1,126,524.4%   
Net fx Rs m-21,210490 -4,330.7%   
CASH FLOW
From Operations Rs m99,910-1,151 -8,677.6%  
From Investments Rs m-14,9402,820 -529.8%  
From Financial Activity Rs m-89,530-2,959 3,025.6%  
Net Cashflow Rs m-4,460-1,294 344.8%  

Share Holding

Indian Promoters % 0.0 35.5 -  
Foreign collaborators % 61.9 0.0 -  
Indian inst/Mut Fund % 25.9 8.1 320.3%  
FIIs % 12.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 64.5 59.1%  
Shareholders   1,205,416 14,544 8,288.1%  
Pledged promoter(s) holding % 0.0 25.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDUSTAN UNILEVER With:   DABUR    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     SHEELA FOAM    


More on Hindustan Unilever vs VARUN INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindustan Unilever vs VARUN INDUSTRIES Share Price Performance

Period Hindustan Unilever VARUN INDUSTRIES S&P BSE FMCG
1-Day -0.43% -4.73% 0.10%
1-Month -0.86% -6.94% 2.04%
1-Year -11.31% -80.22% 15.06%
3-Year CAGR -2.00% -56.31% 16.03%
5-Year CAGR 4.96% -39.15% 10.63%

* Compound Annual Growth Rate

Here are more details on the Hindustan Unilever share price and the VARUN INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Hindustan Unilever hold a 61.9% stake in the company. In case of VARUN INDUSTRIES the stake stands at 35.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindustan Unilever and the shareholding pattern of VARUN INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Hindustan Unilever paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 90.3%.

VARUN INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Hindustan Unilever, and the dividend history of VARUN INDUSTRIES.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.