EMAMI | MULLER & PHI | EMAMI/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.5 | 28.5 | 110.5% | View Chart |
P/BV | x | 9.9 | - | - | View Chart |
Dividend Yield | % | 1.5 | 0.0 | - |
EMAMI MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMAMI Mar-23 |
MULLER & PHI Mar-23 |
EMAMI/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 525 | 274 | 191.7% | |
Low | Rs | 341 | 109 | 312.7% | |
Sales per share (Unadj.) | Rs | 77.2 | 62.1 | 124.3% | |
Earnings per share (Unadj.) | Rs | 14.2 | 3.4 | 422.6% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 3.5 | 570.4% | |
Dividends per share (Unadj.) | Rs | 8.00 | 0 | - | |
Avg Dividend yield | % | 1.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 52.2 | -32.1 | -162.6% | |
Shares outstanding (eoy) | m | 441.15 | 0.63 | 70,023.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 3.1 | 183.4% | |
Avg P/E ratio | x | 30.4 | 56.4 | 54.0% | |
P/CF ratio (eoy) | x | 21.8 | 54.5 | 40.1% | |
Price / Book Value ratio | x | 8.3 | -5.9 | -140.1% | |
Dividend payout | % | 56.3 | 0 | - | |
Avg Mkt Cap | Rs m | 190,996 | 120 | 159,598.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,678 | 10 | 36,340.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,057 | 39 | 87,036.3% | |
Other income | Rs m | 689 | 3 | 26,410.7% | |
Total revenues | Rs m | 34,747 | 42 | 83,245.4% | |
Gross profit | Rs m | 8,553 | 0 | 2,036,328.6% | |
Depreciation | Rs m | 2,472 | 0 | 3,532,128.6% | |
Interest | Rs m | 74 | 1 | 8,904.8% | |
Profit before tax | Rs m | 6,695 | 2 | 315,825.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 421 | 0 | - | |
Profit after tax | Rs m | 6,274 | 2 | 295,949.1% | |
Gross profit margin | % | 25.1 | 1.1 | 2,328.5% | |
Effective tax rate | % | 6.3 | 0 | - | |
Net profit margin | % | 18.4 | 5.4 | 339.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,868 | 12 | 105,131.9% | |
Current liabilities | Rs m | 7,239 | 27 | 26,371.1% | |
Net working cap to sales | % | 16.5 | -38.9 | -42.5% | |
Current ratio | x | 1.8 | 0.4 | 398.7% | |
Inventory Days | Days | 34 | 332 | 10.4% | |
Debtors Days | Days | 444 | 867 | 51.3% | |
Net fixed assets | Rs m | 14,594 | 36 | 40,380.8% | |
Share capital | Rs m | 441 | 6 | 7,058.4% | |
"Free" reserves | Rs m | 22,587 | -26 | -85,330.0% | |
Net worth | Rs m | 23,028 | -20 | -113,887.2% | |
Long term debt | Rs m | 0 | 10 | 0.0% | |
Total assets | Rs m | 27,462 | 48 | 56,762.6% | |
Interest coverage | x | 91.6 | 3.6 | 2,568.2% | |
Debt to equity ratio | x | 0 | -0.5 | -0.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 153.3% | |
Return on assets | % | 23.1 | 6.1 | 378.3% | |
Return on equity | % | 27.2 | -10.5 | -259.5% | |
Return on capital | % | 29.4 | -30.2 | -97.4% | |
Exports to sales | % | 3.0 | 0 | - | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 1,016 | NA | - | |
Imports (cif) | Rs m | 627 | NA | - | |
Fx inflow | Rs m | 1,090 | 0 | - | |
Fx outflow | Rs m | 775 | 0 | - | |
Net fx | Rs m | 315 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,489 | 2 | 365,305.4% | |
From Investments | Rs m | -1,128 | NA | 11,283,000.0% | |
From Financial Activity | Rs m | -6,076 | -3 | 178,719.1% | |
Net Cashflow | Rs m | 192 | -1 | -14,231.1% |
Indian Promoters | % | 54.5 | 0.0 | - | |
Foreign collaborators | % | 0.4 | 51.6 | 0.7% | |
Indian inst/Mut Fund | % | 35.5 | 0.0 | 177,650.0% | |
FIIs | % | 13.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 48.4 | 93.4% | |
Shareholders | 91,334 | 1,770 | 5,160.1% | ||
Pledged promoter(s) holding | % | 13.2 | 0.0 | - |
Compare EMAMI With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emami | MULLER & PHI | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.88% | 4.99% | 1.07% |
1-Month | 13.67% | 17.39% | 1.58% |
1-Year | 35.33% | 79.69% | 13.49% |
3-Year CAGR | 2.51% | 37.17% | 15.79% |
5-Year CAGR | 7.46% | 49.58% | 11.73% |
* Compound Annual Growth Rate
Here are more details on the Emami share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of Emami hold a 54.8% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 56.3%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Emami, and the dividend history of MULLER & PHI.
For a sector overview, read our fmcg sector report.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.