HMT | FORBES & CO.. | HMT/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -57.3 | 23.1 | - | View Chart |
P/BV | x | - | 6.3 | - | View Chart |
Dividend Yield | % | 0.0 | 8.2 | - |
HMT FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HMT Mar-23 |
FORBES & CO.. Mar-23 |
HMT/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 40 | 964 | 4.2% | |
Low | Rs | 22 | 331 | 6.7% | |
Sales per share (Unadj.) | Rs | 5.8 | 342.6 | 1.7% | |
Earnings per share (Unadj.) | Rs | -3.5 | 148.3 | -2.4% | |
Cash flow per share (Unadj.) | Rs | -3.2 | 169.4 | -1.9% | |
Dividends per share (Unadj.) | Rs | 0 | 65.00 | 0.0% | |
Avg Dividend yield | % | 0 | 10.0 | 0.0% | |
Book value per share (Unadj.) | Rs | -121.0 | 126.4 | -95.7% | |
Shares outstanding (eoy) | m | 355.60 | 12.90 | 2,756.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.3 | 1.9 | 282.7% | |
Avg P/E ratio | x | -8.9 | 4.4 | -203.8% | |
P/CF ratio (eoy) | x | -9.6 | 3.8 | -251.6% | |
Price / Book Value ratio | x | -0.3 | 5.1 | -5.0% | |
Dividend payout | % | 0 | 43.8 | -0.0% | |
Avg Mkt Cap | Rs m | 11,095 | 8,349 | 132.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 855 | 1,430 | 59.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,077 | 4,420 | 47.0% | |
Other income | Rs m | 546 | 2,684 | 20.4% | |
Total revenues | Rs m | 2,624 | 7,104 | 36.9% | |
Gross profit | Rs m | -931 | -45 | 2,060.8% | |
Depreciation | Rs m | 93 | 272 | 34.3% | |
Interest | Rs m | 690 | 176 | 392.3% | |
Profit before tax | Rs m | -1,168 | 2,191 | -53.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 80 | 278 | 28.6% | |
Profit after tax | Rs m | -1,248 | 1,913 | -65.2% | |
Gross profit margin | % | -44.8 | -1.0 | 4,384.8% | |
Effective tax rate | % | -6.8 | 12.7 | -53.7% | |
Net profit margin | % | -60.1 | 43.3 | -138.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,229 | 3,786 | 164.5% | |
Current liabilities | Rs m | 49,629 | 4,096 | 1,211.6% | |
Net working cap to sales | % | -2,089.3 | -7.0 | 29,809.5% | |
Current ratio | x | 0.1 | 0.9 | 13.6% | |
Inventory Days | Days | 45 | 143 | 31.7% | |
Debtors Days | Days | 3,264 | 480 | 680.4% | |
Net fixed assets | Rs m | 739 | 3,038 | 24.3% | |
Share capital | Rs m | 3,556 | 129 | 2,756.8% | |
"Free" reserves | Rs m | -46,587 | 1,502 | -3,102.4% | |
Net worth | Rs m | -43,031 | 1,631 | -2,638.9% | |
Long term debt | Rs m | 0 | 806 | 0.0% | |
Total assets | Rs m | 6,998 | 6,825 | 102.5% | |
Interest coverage | x | -0.7 | 13.5 | -5.1% | |
Debt to equity ratio | x | 0 | 0.5 | -0.0% | |
Sales to assets ratio | x | 0.3 | 0.6 | 45.8% | |
Return on assets | % | -8.0 | 30.6 | -26.0% | |
Return on equity | % | 2.9 | 117.3 | 2.5% | |
Return on capital | % | 1.1 | 97.1 | 1.1% | |
Exports to sales | % | 0 | 6.1 | 0.0% | |
Imports to sales | % | 0 | 7.8 | 0.0% | |
Exports (fob) | Rs m | NA | 269 | 0.0% | |
Imports (cif) | Rs m | NA | 344 | 0.0% | |
Fx inflow | Rs m | 8 | 271 | 2.9% | |
Fx outflow | Rs m | 0 | 383 | 0.0% | |
Net fx | Rs m | 8 | -112 | -7.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,029 | 546 | 188.6% | |
From Investments | Rs m | -277 | 2,159 | -12.8% | |
From Financial Activity | Rs m | 36 | -2,428 | -1.5% | |
Net Cashflow | Rs m | 788 | 274 | 288.2% |
Indian Promoters | % | 93.7 | 73.9 | 126.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.6 | 12.5 | 44.8% | |
FIIs | % | 0.0 | 11.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.3 | 26.2 | 24.1% | |
Shareholders | 20,123 | 13,302 | 151.3% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare HMT With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HMT | FORBES & CO.. | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | 0.22% | 9.99% | 1.52% |
1-Month | 32.16% | 68.14% | 7.29% |
1-Year | 138.72% | 31.44% | 43.11% |
3-Year CAGR | 29.86% | -21.95% | 20.04% |
5-Year CAGR | 25.56% | -19.40% | 18.39% |
* Compound Annual Growth Rate
Here are more details on the HMT share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of HMT hold a 93.7% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HMT and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, HMT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of HMT, and the dividend history of FORBES & CO...
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.