HIND.COMPOSI | FEDERAL - MOGUL G | HIND.COMPOSI/ FEDERAL - MOGUL G |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 16.6 | 104.4% | View Chart |
P/BV | x | 0.7 | 2.1 | 32.1% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
HIND.COMPOSI FEDERAL - MOGUL G |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND.COMPOSI Mar-23 |
FEDERAL - MOGUL G Mar-23 |
HIND.COMPOSI/ FEDERAL - MOGUL G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 416 | 350 | 118.8% | |
Low | Rs | 237 | 265 | 89.2% | |
Sales per share (Unadj.) | Rs | 191.4 | 293.8 | 65.2% | |
Earnings per share (Unadj.) | Rs | 18.6 | 19.3 | 96.4% | |
Cash flow per share (Unadj.) | Rs | 24.5 | 34.3 | 71.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 623.5 | 176.1 | 354.0% | |
Shares outstanding (eoy) | m | 14.77 | 55.63 | 26.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.0 | 162.8% | |
Avg P/E ratio | x | 17.5 | 15.9 | 110.1% | |
P/CF ratio (eoy) | x | 13.3 | 9.0 | 148.6% | |
Price / Book Value ratio | x | 0.5 | 1.7 | 30.0% | |
Dividend payout | % | 10.8 | 0 | - | |
Avg Mkt Cap | Rs m | 4,819 | 17,115 | 28.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 388 | 3,444 | 11.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,827 | 16,341 | 17.3% | |
Other income | Rs m | 8 | 193 | 4.4% | |
Total revenues | Rs m | 2,835 | 16,534 | 17.1% | |
Gross profit | Rs m | 406 | 2,103 | 19.3% | |
Depreciation | Rs m | 87 | 837 | 10.4% | |
Interest | Rs m | 1 | 49 | 2.6% | |
Profit before tax | Rs m | 326 | 1,410 | 23.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51 | 337 | 15.2% | |
Profit after tax | Rs m | 275 | 1,074 | 25.6% | |
Gross profit margin | % | 14.4 | 12.9 | 111.6% | |
Effective tax rate | % | 15.7 | 23.9 | 65.9% | |
Net profit margin | % | 9.7 | 6.6 | 147.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,140 | 8,348 | 13.7% | |
Current liabilities | Rs m | 481 | 3,943 | 12.2% | |
Net working cap to sales | % | 23.3 | 27.0 | 86.5% | |
Current ratio | x | 2.4 | 2.1 | 111.9% | |
Inventory Days | Days | 1,046 | 13 | 7,873.0% | |
Debtors Days | Days | 508 | 608 | 83.5% | |
Net fixed assets | Rs m | 8,871 | 6,525 | 136.0% | |
Share capital | Rs m | 74 | 556 | 13.3% | |
"Free" reserves | Rs m | 9,135 | 9,240 | 98.9% | |
Net worth | Rs m | 9,208 | 9,796 | 94.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 10,011 | 14,872 | 67.3% | |
Interest coverage | x | 257.7 | 29.6 | 869.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.1 | 25.7% | |
Return on assets | % | 2.8 | 7.6 | 36.5% | |
Return on equity | % | 3.0 | 11.0 | 27.2% | |
Return on capital | % | 3.6 | 14.9 | 23.8% | |
Exports to sales | % | 0 | 7.2 | 0.0% | |
Imports to sales | % | 0 | 14.0 | 0.0% | |
Exports (fob) | Rs m | NA | 1,181 | 0.0% | |
Imports (cif) | Rs m | NA | 2,288 | 0.0% | |
Fx inflow | Rs m | 81 | 1,181 | 6.9% | |
Fx outflow | Rs m | 38 | 2,288 | 1.7% | |
Net fx | Rs m | 43 | -1,107 | -3.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 157 | 2,104 | 7.5% | |
From Investments | Rs m | -210 | -584 | 36.0% | |
From Financial Activity | Rs m | -24 | -79 | 30.1% | |
Net Cashflow | Rs m | -77 | 1,441 | -5.3% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | 0.9% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 15,406 | 35,142 | 43.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIND.COMPOSI With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND.COMPOSI | FEDERAL - MOGUL G |
---|---|---|
1-Day | -0.37% | -1.49% |
1-Month | 3.96% | 9.62% |
1-Year | 46.37% | 13.19% |
3-Year CAGR | 17.54% | 8.32% |
5-Year CAGR | 14.11% | -7.56% |
* Compound Annual Growth Rate
Here are more details on the HIND.COMPOSI share price and the FEDERAL - MOGUL G share price.
Moving on to shareholding structures...
The promoters of HIND.COMPOSI hold a 75.0% stake in the company. In case of FEDERAL - MOGUL G the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.COMPOSI and the shareholding pattern of FEDERAL - MOGUL G.
Finally, a word on dividends...
In the most recent financial year, HIND.COMPOSI paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.8%.
FEDERAL - MOGUL G paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HIND.COMPOSI, and the dividend history of FEDERAL - MOGUL G.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.