HIND.COMPOSI | HI-TECH GEARS | HIND.COMPOSI/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 18.2 | 95.1% | View Chart |
P/BV | x | 0.7 | 5.8 | 11.6% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 208.1% |
HIND.COMPOSI HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND.COMPOSI Mar-23 |
HI-TECH GEARS Mar-23 |
HIND.COMPOSI/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 416 | 293 | 141.8% | |
Low | Rs | 237 | 155 | 152.7% | |
Sales per share (Unadj.) | Rs | 191.4 | 622.9 | 30.7% | |
Earnings per share (Unadj.) | Rs | 18.6 | 12.3 | 151.0% | |
Cash flow per share (Unadj.) | Rs | 24.5 | 56.1 | 43.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.50 | 80.0% | |
Avg Dividend yield | % | 0.6 | 1.1 | 55.0% | |
Book value per share (Unadj.) | Rs | 623.5 | 188.6 | 330.6% | |
Shares outstanding (eoy) | m | 14.77 | 18.77 | 78.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.4 | 473.8% | |
Avg P/E ratio | x | 17.5 | 18.2 | 96.4% | |
P/CF ratio (eoy) | x | 13.3 | 4.0 | 333.1% | |
Price / Book Value ratio | x | 0.5 | 1.2 | 44.0% | |
Dividend payout | % | 10.8 | 20.3 | 53.0% | |
Avg Mkt Cap | Rs m | 4,819 | 4,207 | 114.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 388 | 2,184 | 17.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,827 | 11,692 | 24.2% | |
Other income | Rs m | 8 | 79 | 10.7% | |
Total revenues | Rs m | 2,835 | 11,772 | 24.1% | |
Gross profit | Rs m | 406 | 1,413 | 28.7% | |
Depreciation | Rs m | 87 | 822 | 10.6% | |
Interest | Rs m | 1 | 332 | 0.4% | |
Profit before tax | Rs m | 326 | 339 | 96.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51 | 108 | 47.3% | |
Profit after tax | Rs m | 275 | 231 | 118.9% | |
Gross profit margin | % | 14.4 | 12.1 | 118.8% | |
Effective tax rate | % | 15.7 | 31.9 | 49.3% | |
Net profit margin | % | 9.7 | 2.0 | 491.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,140 | 4,464 | 25.5% | |
Current liabilities | Rs m | 481 | 3,835 | 12.5% | |
Net working cap to sales | % | 23.3 | 5.4 | 433.1% | |
Current ratio | x | 2.4 | 1.2 | 203.6% | |
Inventory Days | Days | 1,046 | 7 | 15,316.8% | |
Debtors Days | Days | 508 | 65 | 779.8% | |
Net fixed assets | Rs m | 8,871 | 5,307 | 167.2% | |
Share capital | Rs m | 74 | 188 | 39.3% | |
"Free" reserves | Rs m | 9,135 | 3,352 | 272.5% | |
Net worth | Rs m | 9,208 | 3,540 | 260.1% | |
Long term debt | Rs m | 1 | 2,401 | 0.0% | |
Total assets | Rs m | 10,011 | 9,772 | 102.5% | |
Interest coverage | x | 257.7 | 2.0 | 12,734.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.3 | 1.2 | 23.6% | |
Return on assets | % | 2.8 | 5.8 | 47.9% | |
Return on equity | % | 3.0 | 6.5 | 45.7% | |
Return on capital | % | 3.6 | 11.3 | 31.5% | |
Exports to sales | % | 0 | 19.3 | 0.0% | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | 2,262 | 0.0% | |
Imports (cif) | Rs m | NA | 88 | 0.0% | |
Fx inflow | Rs m | 81 | 2,262 | 3.6% | |
Fx outflow | Rs m | 38 | 469 | 8.2% | |
Net fx | Rs m | 43 | 1,794 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 157 | 541 | 29.0% | |
From Investments | Rs m | -210 | -407 | 51.6% | |
From Financial Activity | Rs m | -24 | -409 | 5.8% | |
Net Cashflow | Rs m | -77 | -275 | 28.0% |
Indian Promoters | % | 75.0 | 56.2 | 133.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 12.5% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 43.8 | 57.2% | |
Shareholders | 15,406 | 9,567 | 161.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIND.COMPOSI With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND.COMPOSI | HI-TECH GEARS |
---|---|---|
1-Day | -0.37% | -3.38% |
1-Month | 3.96% | 36.21% |
1-Year | 46.37% | 342.51% |
3-Year CAGR | 17.54% | 87.59% |
5-Year CAGR | 14.11% | 31.50% |
* Compound Annual Growth Rate
Here are more details on the HIND.COMPOSI share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of HIND.COMPOSI hold a 75.0% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.COMPOSI and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, HIND.COMPOSI paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.8%.
HI-TECH GEARS paid Rs 2.5, and its dividend payout ratio stood at 20.3%.
You may visit here to review the dividend history of HIND.COMPOSI, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.