HIND.COMPOSI | SUNDARAM-CLAYTON LTD. | HIND.COMPOSI/ SUNDARAM-CLAYTON LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | - | - | View Chart |
P/BV | x | 0.7 | 4.2 | 16.2% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
HIND.COMPOSI SUNDARAM-CLAYTON LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND.COMPOSI Mar-23 |
SUNDARAM-CLAYTON LTD. Mar-23 |
HIND.COMPOSI/ SUNDARAM-CLAYTON LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 416 | NA | - | |
Low | Rs | 237 | NA | - | |
Sales per share (Unadj.) | Rs | 191.4 | 1,014.7 | 18.9% | |
Earnings per share (Unadj.) | Rs | 18.6 | -53.3 | -34.9% | |
Cash flow per share (Unadj.) | Rs | 24.5 | 17.8 | 137.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 623.5 | 382.6 | 162.9% | |
Shares outstanding (eoy) | m | 14.77 | 20.23 | 73.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0 | - | |
Avg P/E ratio | x | 17.5 | 0 | - | |
P/CF ratio (eoy) | x | 13.3 | 0 | - | |
Price / Book Value ratio | x | 0.5 | 0 | - | |
Dividend payout | % | 10.8 | 0 | - | |
Avg Mkt Cap | Rs m | 4,819 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 388 | 2,779 | 14.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,827 | 20,528 | 13.8% | |
Other income | Rs m | 8 | 102 | 8.3% | |
Total revenues | Rs m | 2,835 | 20,630 | 13.7% | |
Gross profit | Rs m | 406 | 1,073 | 37.9% | |
Depreciation | Rs m | 87 | 1,439 | 6.1% | |
Interest | Rs m | 1 | 601 | 0.2% | |
Profit before tax | Rs m | 326 | -865 | -37.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51 | 214 | 24.0% | |
Profit after tax | Rs m | 275 | -1,078 | -25.5% | |
Gross profit margin | % | 14.4 | 5.2 | 274.9% | |
Effective tax rate | % | 15.7 | -24.7 | -63.6% | |
Net profit margin | % | 9.7 | -5.3 | -185.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,140 | 7,999 | 14.2% | |
Current liabilities | Rs m | 481 | 7,813 | 6.2% | |
Net working cap to sales | % | 23.3 | 0.9 | 2,569.1% | |
Current ratio | x | 2.4 | 1.0 | 231.4% | |
Inventory Days | Days | 1,046 | 11 | 9,367.9% | |
Debtors Days | Days | 508 | 4 | 11,322.5% | |
Net fixed assets | Rs m | 8,871 | 16,118 | 55.0% | |
Share capital | Rs m | 74 | 101 | 73.0% | |
"Free" reserves | Rs m | 9,135 | 7,640 | 119.6% | |
Net worth | Rs m | 9,208 | 7,741 | 119.0% | |
Long term debt | Rs m | 1 | 7,992 | 0.0% | |
Total assets | Rs m | 10,011 | 24,118 | 41.5% | |
Interest coverage | x | 257.7 | -0.4 | -58,586.0% | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.9 | 33.2% | |
Return on assets | % | 2.8 | -2.0 | -139.1% | |
Return on equity | % | 3.0 | -13.9 | -21.4% | |
Return on capital | % | 3.6 | -1.7 | -211.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 81 | 9,652 | 0.8% | |
Fx outflow | Rs m | 38 | 884 | 4.3% | |
Net fx | Rs m | 43 | 8,767 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 157 | 1,262 | 12.4% | |
From Investments | Rs m | -210 | -1,860 | 11.3% | |
From Financial Activity | Rs m | -24 | 400 | -5.9% | |
Net Cashflow | Rs m | -77 | -199 | 38.7% |
Indian Promoters | % | 75.0 | 67.5 | 111.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.3 | 0.1% | |
FIIs | % | 0.0 | 0.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 32.6 | 76.9% | |
Shareholders | 15,406 | 22,037 | 69.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIND.COMPOSI With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND.COMPOSI | SUNDARAM-CLAYTON LTD. |
---|---|---|
1-Day | -0.37% | 1.87% |
1-Month | 3.96% | 11.70% |
1-Year | 46.37% | 4.22% |
3-Year CAGR | 17.54% | 1.39% |
5-Year CAGR | 14.11% | 0.83% |
* Compound Annual Growth Rate
Here are more details on the HIND.COMPOSI share price and the SUNDARAM-CLAYTON LTD. share price.
Moving on to shareholding structures...
The promoters of HIND.COMPOSI hold a 75.0% stake in the company. In case of SUNDARAM-CLAYTON LTD. the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.COMPOSI and the shareholding pattern of SUNDARAM-CLAYTON LTD..
Finally, a word on dividends...
In the most recent financial year, HIND.COMPOSI paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.8%.
SUNDARAM-CLAYTON LTD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HIND.COMPOSI, and the dividend history of SUNDARAM-CLAYTON LTD..
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.