Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDUSTAN FOODS vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDUSTAN FOODS MARICO HINDUSTAN FOODS/
MARICO
 
P/E (TTM) x 64.3 45.1 142.5% View Chart
P/BV x 15.5 17.9 86.7% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 HINDUSTAN FOODS   MARICO
EQUITY SHARE DATA
    HINDUSTAN FOODS
Mar-23
MARICO
Mar-23
HINDUSTAN FOODS/
MARICO
5-Yr Chart
Click to enlarge
High Rs749554 135.2%   
Low Rs329470 69.9%   
Sales per share (Unadj.) Rs230.575.5 305.2%  
Earnings per share (Unadj.) Rs6.310.2 61.7%  
Cash flow per share (Unadj.) Rs9.611.4 84.3%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs33.329.0 114.5%  
Shares outstanding (eoy) m112.741,293.08 8.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.36.8 34.5%   
Avg P/E ratio x85.450.1 170.6%  
P/CF ratio (eoy) x56.044.8 124.9%  
Price / Book Value ratio x16.217.6 91.9%  
Dividend payout %044.0 0.0%   
Avg Mkt Cap Rs m60,762662,092 9.2%   
No. of employees `000NANA-   
Total wages/salary Rs m5566,530 8.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,98197,640 26.6%  
Other income Rs m451,440 3.1%   
Total revenues Rs m26,02699,080 26.3%   
Gross profit Rs m1,73418,100 9.6%  
Depreciation Rs m3741,550 24.1%   
Interest Rs m359560 64.2%   
Profit before tax Rs m1,04517,430 6.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3344,210 7.9%   
Profit after tax Rs m71113,220 5.4%  
Gross profit margin %6.718.5 36.0%  
Effective tax rate %32.024.2 132.3%   
Net profit margin %2.713.5 20.2%  
BALANCE SHEET DATA
Current assets Rs m5,97738,130 15.7%   
Current liabilities Rs m5,04924,290 20.8%   
Net working cap to sales %3.614.2 25.2%  
Current ratio x1.21.6 75.4%  
Inventory Days Days847 17.6%  
Debtors Days Days1474 3,868.6%  
Net fixed assets Rs m7,37129,800 24.7%   
Share capital Rs m2251,290 17.5%   
"Free" reserves Rs m3,52436,270 9.7%   
Net worth Rs m3,74937,560 10.0%   
Long term debt Rs m3,82020 19,097.8%   
Total assets Rs m13,34868,000 19.6%  
Interest coverage x3.932.1 12.2%   
Debt to equity ratio x1.00 191,318.8%  
Sales to assets ratio x1.91.4 135.6%   
Return on assets %8.020.3 39.6%  
Return on equity %19.035.2 53.9%  
Return on capital %18.647.9 38.8%  
Exports to sales %02.7 0.0%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNA2,656 0.0%   
Imports (cif) Rs mNA1,473 0.0%   
Fx inflow Rs m5512,656 20.7%   
Fx outflow Rs m341,473 2.3%   
Net fx Rs m5171,182 43.7%   
CASH FLOW
From Operations Rs m99114,190 7.0%  
From Investments Rs m-2,465-9,290 26.5%  
From Financial Activity Rs m1,279-5,600 -22.8%  
Net Cashflow Rs m73-690 -10.5%  

Share Holding

Indian Promoters % 63.8 59.3 107.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.9 35.4 39.2%  
FIIs % 6.7 25.6 26.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.2 40.7 89.0%  
Shareholders   85,364 318,556 26.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDUSTAN FOODS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on HIND.FOODS vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIND.FOODS vs Marico Share Price Performance

Period HIND.FOODS Marico
1-Day 0.36% 0.16%
1-Month -0.91% 4.08%
1-Year -12.89% 3.72%
3-Year CAGR 7.28% 5.20%
5-Year CAGR 42.78% 7.88%

* Compound Annual Growth Rate

Here are more details on the HIND.FOODS share price and the Marico share price.

Moving on to shareholding structures...

The promoters of HIND.FOODS hold a 63.8% stake in the company. In case of Marico the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.FOODS and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, HIND.FOODS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of HIND.FOODS, and the dividend history of Marico.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,650 | REC Jumps 5%, Federal Bank 3% Sensex Today Trades Higher | Nifty Above 22,650 | REC Jumps 5%, Federal Bank 3%(10:30 am)

Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.