HUDCO | BENGAL & ASSAM | HUDCO/ BENGAL & ASSAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.5 | 2.6 | 892.1% | View Chart |
P/BV | x | 3.1 | 1.7 | 182.9% | View Chart |
Dividend Yield | % | 1.6 | 0.3 | 532.8% |
HUDCO BENGAL & ASSAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUDCO Mar-23 |
BENGAL & ASSAM Mar-23 |
HUDCO/ BENGAL & ASSAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 59 | 4,662 | 1.3% | |
Low | Rs | 31 | 2,161 | 1.4% | |
Income per share (Unadj.) | Rs | 35.2 | 14,594.4 | 0.2% | |
Earnings per share (Unadj.) | Rs | 8.5 | 829.8 | 1.0% | |
Cash flow per share (Unadj.) | Rs | 13.0 | 13,658.5 | 0.1% | |
Dividends per share (Unadj.) | Rs | 3.85 | 25.00 | 15.4% | |
Avg Dividend yield | % | 8.6 | 0.7 | 1,170.7% | |
Book value per share (Unadj.) | Rs | 77.1 | 4,879.1 | 1.6% | |
Shares outstanding (eoy) | m | 2,001.90 | 11.30 | 17,715.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 1.3 | 0.2 | 545.3% | |
Avg P/E ratio | x | 5.3 | 4.1 | 128.5% | |
Avg P/CF ratio | x | 5.1 | 2.5 | 208.2% | |
Avg Price/Bookvalue ratio | x | 0.6 | 0.7 | 83.2% | |
Dividend payout | % | 45.3 | 3.0 | 1,504.1% | |
Avg Mkt Cap | Rs m | 89,835 | 38,537 | 233.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 1,856 | 14,508 | 12.8% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 70,495 | 164,916 | 42.7% | |
Other income | Rs m | 1,104 | 835 | 132.2% | |
Interest expense | Rs m | 45,071 | 4,878 | 923.9% | |
Net interest income | Rs m | 25,424 | 160,038 | 15.9% | |
Operating expense | Rs m | 3,521 | 149,030 | 2.4% | |
Gross profit | Rs m | 21,903 | 11,008 | 199.0% | |
Gross profit margin | % | 31.1 | 6.7 | 465.5% | |
Provisions/contingencies | Rs m | 438 | 6,209 | 7.1% | |
Profit before tax | Rs m | 22,892 | 6,670 | 343.2% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | -1,329 | -0.0% | |
Prior Period Items | Rs m | 0 | 6,179 | 0.0% | |
Tax | Rs m | 5,878 | 2,142 | 274.4% | |
Profit after tax | Rs m | 17,014 | 9,377 | 181.4% | |
Net profit margin | % | 24.1 | 5.7 | 424.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 792,027 | 0 | - | |
Deposits | Rs m | 1 | 1,229 | 0.1% | |
Credit/Deposit ratio | x | 113,146,700.0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 400.0 | 0 | - | |
Net Interest Margin | % | 3.2 | 439.9 | 0.7% | |
Net fixed assets | Rs m | 694 | 69,027 | 1.0% | |
Share capital | Rs m | 20,019 | 113 | 17,722.2% | |
Free reserves | Rs m | 134,417 | 55,021 | 244.3% | |
Net worth | Rs m | 154,436 | 55,134 | 280.1% | |
Borrowings | Rs m | 138,593 | 21,272 | 651.5% | |
Investments | Rs m | 6,653 | 36,385 | 18.3% | |
Total assets | Rs m | 813,928 | 172,260 | 472.5% | |
Debt/equity ratio | x | 0.9 | 0.5 | 165.9% | |
Return on assets | % | 2.1 | 5.4 | 38.4% | |
Return on equity | % | 11.0 | 17.0 | 64.8% | |
Capital adequacy ratio | % | 73.8 | 0 | - | |
Net NPAs | % | 0.5 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -8,507 | 14,373 | -59.2% | |
From Investments | Rs m | -3,526 | -6,502 | 54.2% | |
From Financial Activity | Rs m | 6,911 | -7,782 | -88.8% | |
Net Cashflow | Rs m | -5,122 | 119 | -4,315.1% |
Indian Promoters | % | 75.0 | 73.0 | 102.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.3 | 4.3 | 307.6% | |
FIIs | % | 1.9 | 4.3 | 44.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 27.0 | 92.6% | |
Shareholders | 552,637 | 21,019 | 2,629.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HUDCO With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS APTUS VALUE HOUSING FIN.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HUDCO | BENGAL & ASSAM |
---|---|---|
1-Day | 2.75% | 1.76% |
1-Month | 25.14% | 2.22% |
1-Year | 318.68% | 111.25% |
3-Year CAGR | 73.67% | 80.35% |
5-Year CAGR | 44.34% | 40.59% |
* Compound Annual Growth Rate
Here are more details on the HUDCO share price and the BENGAL & ASSAM share price.
Moving on to shareholding structures...
The promoters of HUDCO hold a 75.0% stake in the company. In case of BENGAL & ASSAM the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HUDCO and the shareholding pattern of BENGAL & ASSAM.
Finally, a word on dividends...
In the most recent financial year, HUDCO paid a dividend of Rs 3.9 per share. This amounted to a Dividend Payout ratio of 45.3%.
BENGAL & ASSAM paid Rs 25.0, and its dividend payout ratio stood at 3.0%.
You may visit here to review the dividend history of HUDCO, and the dividend history of BENGAL & ASSAM.
For a sector overview, read our finance sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.