Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMPOWER INDUSTRIES vs CMC. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMPOWER INDUSTRIES CMC. EMPOWER INDUSTRIES/
CMC.
 
P/E (TTM) x 75.2 22.4 335.5% View Chart
P/BV x 1.1 4.5 24.9% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 EMPOWER INDUSTRIES   CMC.
EQUITY SHARE DATA
    EMPOWER INDUSTRIES
Mar-23
CMC.
Mar-15
EMPOWER INDUSTRIES/
CMC.
5-Yr Chart
Click to enlarge
High RsNA2,403 0.0%   
Low RsNA1,355 0.0%   
Sales per share (Unadj.) Rs0.1829.5 0.0%  
Earnings per share (Unadj.) Rs091.5 0.0%  
Cash flow per share (Unadj.) Rs0107.4 0.0%  
Dividends per share (Unadj.) Rs027.50 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs2.5447.2 0.6%  
Shares outstanding (eoy) m1,163.8030.30 3,840.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.82.3 121.4%   
Avg P/E ratio x167.620.5 815.6%  
P/CF ratio (eoy) x167.617.5 958.0%  
Price / Book Value ratio x0.14.2 2.2%  
Dividend payout %030.1 0.0%   
Avg Mkt Cap Rs m26856,934 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m15,915 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9725,135 0.4%  
Other income Rs m0267 0.1%   
Total revenues Rs m9825,402 0.4%   
Gross profit Rs m23,532 0.1%  
Depreciation Rs m0484 0.0%   
Interest Rs m01 11.3%   
Profit before tax Rs m23,314 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0543 0.1%   
Profit after tax Rs m22,771 0.1%  
Gross profit margin %1.914.1 13.3%  
Effective tax rate %20.316.4 123.6%   
Net profit margin %1.611.0 14.9%  
BALANCE SHEET DATA
Current assets Rs m5812,643 0.5%   
Current liabilities Rs m565,362 1.0%   
Net working cap to sales %2.229.0 7.6%  
Current ratio x1.02.4 44.0%  
Inventory Days Days10,97463 17,462.7%  
Debtors Days Days0864 0.0%  
Net fixed assets Rs m2,9266,582 44.5%   
Share capital Rs m1,164303 384.1%   
"Free" reserves Rs m1,76413,249 13.3%   
Net worth Rs m2,92813,552 21.6%   
Long term debt Rs m00-   
Total assets Rs m2,98419,225 15.5%  
Interest coverage x34.36,254.2 0.5%   
Debt to equity ratio x00-  
Sales to assets ratio x01.3 2.5%   
Return on assets %0.114.4 0.4%  
Return on equity %0.120.4 0.3%  
Return on capital %0.124.5 0.3%  
Exports to sales %00-   
Imports to sales %01.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA470 0.0%   
Fx inflow Rs m03,892 0.0%   
Fx outflow Rs m0848 0.0%   
Net fx Rs m03,044 0.0%   
CASH FLOW
From Operations Rs m-131,284 -1.0%  
From Investments Rs m5-812 -0.7%  
From Financial Activity Rs m9-798 -1.1%  
Net Cashflow Rs m1-326 -0.4%  

Share Holding

Indian Promoters % 15.0 51.1 29.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 36.2 0.7%  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 85.0 48.9 173.9%  
Shareholders   111,333 30,232 368.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMPOWER INDUSTRIES With:   CONTROL PRINT    


More on EMPOWER INDUSTRIES vs CMC.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EMPOWER INDUSTRIES vs CMC. Share Price Performance

Period EMPOWER INDUSTRIES CMC.
1-Day 1.79% 0.03%
1-Month 7.14% 1.98%
1-Year 850.00% -9.14%
3-Year CAGR 166.84% 20.49%
5-Year CAGR 71.88% 11.83%

* Compound Annual Growth Rate

Here are more details on the EMPOWER INDUSTRIES share price and the CMC. share price.

Moving on to shareholding structures...

The promoters of EMPOWER INDUSTRIES hold a 15.0% stake in the company. In case of CMC. the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMPOWER INDUSTRIES and the shareholding pattern of CMC..

Finally, a word on dividends...

In the most recent financial year, EMPOWER INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CMC. paid Rs 27.5, and its dividend payout ratio stood at 30.1%.

You may visit here to review the dividend history of EMPOWER INDUSTRIES, and the dividend history of CMC..



Today's Market

Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.