HARYANA LEATHER | AMINES & PLASTIC | HARYANA LEATHER/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 32.9 | 48.2% | View Chart |
P/BV | x | 1.0 | 6.4 | 15.4% | View Chart |
Dividend Yield | % | 1.4 | 0.2 | 573.2% |
HARYANA LEATHER AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-23 |
AMINES & PLASTIC Mar-23 |
HARYANA LEATHER/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 125 | 44.4% | |
Low | Rs | 33 | 68 | 48.2% | |
Sales per share (Unadj.) | Rs | 86.5 | 108.6 | 79.7% | |
Earnings per share (Unadj.) | Rs | 3.8 | 4.2 | 91.2% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 5.0 | 106.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 2.3 | 0.5 | 437.4% | |
Book value per share (Unadj.) | Rs | 75.3 | 33.2 | 226.9% | |
Shares outstanding (eoy) | m | 4.91 | 55.02 | 8.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 57.4% | |
Avg P/E ratio | x | 11.6 | 23.2 | 50.1% | |
P/CF ratio (eoy) | x | 8.2 | 19.2 | 42.8% | |
Price / Book Value ratio | x | 0.6 | 2.9 | 20.1% | |
Dividend payout | % | 26.4 | 12.0 | 219.3% | |
Avg Mkt Cap | Rs m | 217 | 5,309 | 4.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 188 | 17.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 425 | 5,973 | 7.1% | |
Other income | Rs m | 12 | 28 | 42.4% | |
Total revenues | Rs m | 437 | 6,001 | 7.3% | |
Gross profit | Rs m | 22 | 425 | 5.1% | |
Depreciation | Rs m | 8 | 48 | 16.1% | |
Interest | Rs m | 0 | 101 | 0.5% | |
Profit before tax | Rs m | 25 | 303 | 8.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 74 | 9.1% | |
Profit after tax | Rs m | 19 | 229 | 8.1% | |
Gross profit margin | % | 5.1 | 7.1 | 72.4% | |
Effective tax rate | % | 26.5 | 24.5 | 108.4% | |
Net profit margin | % | 4.4 | 3.8 | 114.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154 | 2,560 | 6.0% | |
Current liabilities | Rs m | 46 | 1,307 | 3.5% | |
Net working cap to sales | % | 25.5 | 21.0 | 121.5% | |
Current ratio | x | 3.4 | 2.0 | 171.6% | |
Inventory Days | Days | 106 | 2 | 5,123.9% | |
Debtors Days | Days | 84,903 | 742 | 11,437.8% | |
Net fixed assets | Rs m | 275 | 879 | 31.2% | |
Share capital | Rs m | 49 | 110 | 44.6% | |
"Free" reserves | Rs m | 321 | 1,716 | 18.7% | |
Net worth | Rs m | 370 | 1,826 | 20.3% | |
Long term debt | Rs m | 0 | 227 | 0.0% | |
Total assets | Rs m | 429 | 3,440 | 12.5% | |
Interest coverage | x | 52.7 | 4.0 | 1,318.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.7 | 57.1% | |
Return on assets | % | 4.5 | 9.6 | 46.5% | |
Return on equity | % | 5.0 | 12.5 | 40.2% | |
Return on capital | % | 7.0 | 19.7 | 35.5% | |
Exports to sales | % | 19.6 | 44.3 | 44.2% | |
Imports to sales | % | 1.7 | 24.9 | 6.9% | |
Exports (fob) | Rs m | 83 | 2,647 | 3.1% | |
Imports (cif) | Rs m | 7 | 1,490 | 0.5% | |
Fx inflow | Rs m | 83 | 2,647 | 3.1% | |
Fx outflow | Rs m | 9 | 1,558 | 0.6% | |
Net fx | Rs m | 74 | 1,089 | 6.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 45 | -42.6% | |
From Investments | Rs m | -10 | -24 | 40.9% | |
From Financial Activity | Rs m | 6 | 4 | 144.1% | |
Net Cashflow | Rs m | -23 | 25 | -91.8% |
Indian Promoters | % | 22.8 | 73.2 | 31.2% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 26.8 | 218.9% | |
Shareholders | 3,494 | 8,348 | 41.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | AMINES&PLAST |
---|---|---|
1-Day | -1.67% | -0.12% |
1-Month | 7.90% | 25.10% |
1-Year | 63.85% | 156.90% |
3-Year CAGR | 34.38% | 28.29% |
5-Year CAGR | 24.49% | 47.58% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of AMINES&PLAST.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.