HARYANA LEATHER | ORIENTAL AROMATICS | HARYANA LEATHER/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 7,309.6 | 0.2% | View Chart |
P/BV | x | 1.0 | 2.0 | 48.5% | View Chart |
Dividend Yield | % | 1.3 | 0.1 | 1,016.6% |
HARYANA LEATHER ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-23 |
ORIENTAL AROMATICS Mar-23 |
HARYANA LEATHER/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 750 | 7.4% | |
Low | Rs | 33 | 295 | 11.1% | |
Sales per share (Unadj.) | Rs | 86.5 | 252.3 | 34.3% | |
Earnings per share (Unadj.) | Rs | 3.8 | 5.9 | 64.6% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 11.6 | 46.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 2.3 | 0.1 | 2,368.0% | |
Book value per share (Unadj.) | Rs | 75.3 | 185.7 | 40.6% | |
Shares outstanding (eoy) | m | 4.91 | 33.65 | 14.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.1 | 24.6% | |
Avg P/E ratio | x | 11.6 | 89.1 | 13.1% | |
P/CF ratio (eoy) | x | 8.2 | 44.9 | 18.3% | |
Price / Book Value ratio | x | 0.6 | 2.8 | 20.8% | |
Dividend payout | % | 26.4 | 8.5 | 309.5% | |
Avg Mkt Cap | Rs m | 217 | 17,582 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 528 | 6.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 425 | 8,491 | 5.0% | |
Other income | Rs m | 12 | 58 | 20.2% | |
Total revenues | Rs m | 437 | 8,549 | 5.1% | |
Gross profit | Rs m | 22 | 541 | 4.0% | |
Depreciation | Rs m | 8 | 194 | 4.0% | |
Interest | Rs m | 0 | 130 | 0.4% | |
Profit before tax | Rs m | 25 | 275 | 9.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 77 | 8.7% | |
Profit after tax | Rs m | 19 | 197 | 9.4% | |
Gross profit margin | % | 5.1 | 6.4 | 80.7% | |
Effective tax rate | % | 26.5 | 28.2 | 94.3% | |
Net profit margin | % | 4.4 | 2.3 | 188.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154 | 6,396 | 2.4% | |
Current liabilities | Rs m | 46 | 2,981 | 1.5% | |
Net working cap to sales | % | 25.5 | 40.2 | 63.4% | |
Current ratio | x | 3.4 | 2.1 | 156.7% | |
Inventory Days | Days | 106 | 9 | 1,146.6% | |
Debtors Days | Days | 84,903 | 817 | 10,392.9% | |
Net fixed assets | Rs m | 275 | 3,468 | 7.9% | |
Share capital | Rs m | 49 | 168 | 29.2% | |
"Free" reserves | Rs m | 321 | 6,081 | 5.3% | |
Net worth | Rs m | 370 | 6,249 | 5.9% | |
Long term debt | Rs m | 0 | 316 | 0.0% | |
Total assets | Rs m | 429 | 9,865 | 4.3% | |
Interest coverage | x | 52.7 | 3.1 | 1,694.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.9 | 115.1% | |
Return on assets | % | 4.5 | 3.3 | 134.1% | |
Return on equity | % | 5.0 | 3.2 | 159.3% | |
Return on capital | % | 7.0 | 6.2 | 113.2% | |
Exports to sales | % | 19.6 | 36.8 | 53.2% | |
Imports to sales | % | 1.7 | 35.4 | 4.9% | |
Exports (fob) | Rs m | 83 | 3,127 | 2.7% | |
Imports (cif) | Rs m | 7 | 3,008 | 0.2% | |
Fx inflow | Rs m | 83 | 3,127 | 2.7% | |
Fx outflow | Rs m | 9 | 3,008 | 0.3% | |
Net fx | Rs m | 74 | 119 | 62.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | -223 | 8.7% | |
From Investments | Rs m | -10 | -465 | 2.1% | |
From Financial Activity | Rs m | 6 | 781 | 0.7% | |
Net Cashflow | Rs m | -23 | 94 | -24.8% |
Indian Promoters | % | 22.8 | 74.2 | 30.7% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.5 | 42.9% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 25.8 | 227.4% | |
Shareholders | 3,494 | 25,875 | 13.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | CAMPH.& ALL |
---|---|---|
1-Day | -0.65% | 2.67% |
1-Month | 9.02% | 14.54% |
1-Year | 65.55% | -7.71% |
3-Year CAGR | 34.84% | -25.22% |
5-Year CAGR | 24.75% | 11.12% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of CAMPH.& ALL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.