HARYANA LEATHER | DAI-ICHI KAR | HARYANA LEATHER/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.2 | 38.4 | 42.1% | View Chart |
P/BV | x | 1.0 | 2.7 | 36.8% | View Chart |
Dividend Yield | % | 1.3 | 0.6 | 205.7% |
HARYANA LEATHER DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-23 |
DAI-ICHI KAR Mar-23 |
HARYANA LEATHER/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 448 | 12.4% | |
Low | Rs | 33 | 255 | 12.9% | |
Sales per share (Unadj.) | Rs | 86.5 | 246.9 | 35.0% | |
Earnings per share (Unadj.) | Rs | 3.8 | 24.8 | 15.3% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 34.8 | 15.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 4.00 | 25.0% | |
Avg Dividend yield | % | 2.3 | 1.1 | 199.2% | |
Book value per share (Unadj.) | Rs | 75.3 | 228.1 | 33.0% | |
Shares outstanding (eoy) | m | 4.91 | 7.45 | 65.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 35.8% | |
Avg P/E ratio | x | 11.6 | 14.2 | 82.1% | |
P/CF ratio (eoy) | x | 8.2 | 10.1 | 81.3% | |
Price / Book Value ratio | x | 0.6 | 1.5 | 38.0% | |
Dividend payout | % | 26.4 | 16.1 | 163.4% | |
Avg Mkt Cap | Rs m | 217 | 2,619 | 8.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 157 | 21.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 425 | 1,839 | 23.1% | |
Other income | Rs m | 12 | 64 | 18.2% | |
Total revenues | Rs m | 437 | 1,904 | 22.9% | |
Gross profit | Rs m | 22 | 262 | 8.4% | |
Depreciation | Rs m | 8 | 75 | 10.4% | |
Interest | Rs m | 0 | 30 | 1.6% | |
Profit before tax | Rs m | 25 | 221 | 11.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 36 | 18.5% | |
Profit after tax | Rs m | 19 | 185 | 10.1% | |
Gross profit margin | % | 5.1 | 14.2 | 36.2% | |
Effective tax rate | % | 26.5 | 16.5 | 161.3% | |
Net profit margin | % | 4.4 | 10.0 | 43.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154 | 685 | 22.5% | |
Current liabilities | Rs m | 46 | 577 | 7.9% | |
Net working cap to sales | % | 25.5 | 5.8 | 436.4% | |
Current ratio | x | 3.4 | 1.2 | 283.4% | |
Inventory Days | Days | 106 | 117 | 90.7% | |
Debtors Days | Days | 84,903 | 530 | 16,012.9% | |
Net fixed assets | Rs m | 275 | 1,984 | 13.8% | |
Share capital | Rs m | 49 | 75 | 65.9% | |
"Free" reserves | Rs m | 321 | 1,625 | 19.7% | |
Net worth | Rs m | 370 | 1,699 | 21.8% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 429 | 2,668 | 16.1% | |
Interest coverage | x | 52.7 | 8.3 | 636.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.7 | 143.7% | |
Return on assets | % | 4.5 | 8.1 | 55.3% | |
Return on equity | % | 5.0 | 10.9 | 46.3% | |
Return on capital | % | 7.0 | 13.4 | 52.0% | |
Exports to sales | % | 19.6 | 51.2 | 38.3% | |
Imports to sales | % | 1.7 | 15.0 | 11.5% | |
Exports (fob) | Rs m | 83 | 942 | 8.8% | |
Imports (cif) | Rs m | 7 | 275 | 2.7% | |
Fx inflow | Rs m | 83 | 942 | 8.8% | |
Fx outflow | Rs m | 9 | 275 | 3.4% | |
Net fx | Rs m | 74 | 667 | 11.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 232 | -8.3% | |
From Investments | Rs m | -10 | -326 | 3.0% | |
From Financial Activity | Rs m | 6 | 135 | 4.3% | |
Net Cashflow | Rs m | -23 | 39 | -59.9% |
Indian Promoters | % | 22.8 | 63.9 | 35.7% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 36.1 | 162.6% | |
Shareholders | 3,494 | 5,085 | 68.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | DAI-ICHI KAR |
---|---|---|
1-Day | 0.11% | -1.43% |
1-Month | 9.86% | 21.50% |
1-Year | 66.81% | 60.93% |
3-Year CAGR | 35.18% | 18.03% |
5-Year CAGR | 24.94% | 22.32% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of DAI-ICHI KAR.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.