HARYANA LEATHER | DIAMINES & CHEM. | HARYANA LEATHER/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 23.7 | 66.9% | View Chart |
P/BV | x | 1.0 | 4.1 | 23.9% | View Chart |
Dividend Yield | % | 1.4 | 1.1 | 127.0% |
HARYANA LEATHER DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-23 |
DIAMINES & CHEM. Mar-23 |
HARYANA LEATHER/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 598 | 9.3% | |
Low | Rs | 33 | 252 | 13.0% | |
Sales per share (Unadj.) | Rs | 86.5 | 113.0 | 76.5% | |
Earnings per share (Unadj.) | Rs | 3.8 | 42.8 | 8.8% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 44.7 | 12.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 6.00 | 16.7% | |
Avg Dividend yield | % | 2.3 | 1.4 | 160.5% | |
Book value per share (Unadj.) | Rs | 75.3 | 137.5 | 54.8% | |
Shares outstanding (eoy) | m | 4.91 | 9.78 | 50.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.8 | 13.6% | |
Avg P/E ratio | x | 11.6 | 9.9 | 117.3% | |
P/CF ratio (eoy) | x | 8.2 | 9.5 | 86.3% | |
Price / Book Value ratio | x | 0.6 | 3.1 | 18.9% | |
Dividend payout | % | 26.4 | 14.0 | 188.3% | |
Avg Mkt Cap | Rs m | 217 | 4,158 | 5.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 97 | 34.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 425 | 1,106 | 38.4% | |
Other income | Rs m | 12 | 27 | 42.7% | |
Total revenues | Rs m | 437 | 1,133 | 38.5% | |
Gross profit | Rs m | 22 | 555 | 3.9% | |
Depreciation | Rs m | 8 | 18 | 43.6% | |
Interest | Rs m | 0 | 1 | 33.8% | |
Profit before tax | Rs m | 25 | 564 | 4.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 144 | 4.7% | |
Profit after tax | Rs m | 19 | 419 | 4.4% | |
Gross profit margin | % | 5.1 | 50.2 | 10.2% | |
Effective tax rate | % | 26.5 | 25.6 | 103.6% | |
Net profit margin | % | 4.4 | 37.9 | 11.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154 | 688 | 22.4% | |
Current liabilities | Rs m | 46 | 126 | 36.3% | |
Net working cap to sales | % | 25.5 | 50.8 | 50.2% | |
Current ratio | x | 3.4 | 5.4 | 61.8% | |
Inventory Days | Days | 106 | 69 | 153.8% | |
Debtors Days | Days | 84,903 | 756 | 11,234.5% | |
Net fixed assets | Rs m | 275 | 823 | 33.4% | |
Share capital | Rs m | 49 | 98 | 50.2% | |
"Free" reserves | Rs m | 321 | 1,247 | 25.7% | |
Net worth | Rs m | 370 | 1,345 | 27.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 429 | 1,511 | 28.4% | |
Interest coverage | x | 52.7 | 389.6 | 13.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.7 | 135.4% | |
Return on assets | % | 4.5 | 27.8 | 16.0% | |
Return on equity | % | 5.0 | 31.2 | 16.1% | |
Return on capital | % | 7.0 | 42.0 | 16.6% | |
Exports to sales | % | 19.6 | 11.9 | 164.7% | |
Imports to sales | % | 1.7 | 32.9 | 5.2% | |
Exports (fob) | Rs m | 83 | 132 | 63.3% | |
Imports (cif) | Rs m | 7 | 364 | 2.0% | |
Fx inflow | Rs m | 83 | 132 | 63.3% | |
Fx outflow | Rs m | 9 | 364 | 2.6% | |
Net fx | Rs m | 74 | -233 | -31.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 163 | -11.8% | |
From Investments | Rs m | -10 | -87 | 11.3% | |
From Financial Activity | Rs m | 6 | -60 | -9.6% | |
Net Cashflow | Rs m | -23 | 16 | -144.9% |
Indian Promoters | % | 22.8 | 54.9 | 41.6% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.1 | 262.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 45.1 | 130.1% | |
Shareholders | 3,494 | 15,481 | 22.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | DIAMINES & CHEM. |
---|---|---|
1-Day | -1.67% | -2.34% |
1-Month | 7.90% | 8.16% |
1-Year | 63.85% | 6.92% |
3-Year CAGR | 34.38% | 17.71% |
5-Year CAGR | 24.49% | 36.15% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of DIAMINES & CHEM..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.