HARYANA LEATHER | GRAUER & WEIL | HARYANA LEATHER/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | 29.8 | 53.2% | View Chart |
P/BV | x | 1.0 | 6.1 | 16.1% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 154.3% |
HARYANA LEATHER GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-23 |
GRAUER & WEIL Mar-23 |
HARYANA LEATHER/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 110 | 50.3% | |
Low | Rs | 33 | 54 | 60.7% | |
Sales per share (Unadj.) | Rs | 86.5 | 43.2 | 200.1% | |
Earnings per share (Unadj.) | Rs | 3.8 | 5.0 | 76.1% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 5.9 | 91.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.80 | 125.0% | |
Avg Dividend yield | % | 2.3 | 1.0 | 232.6% | |
Book value per share (Unadj.) | Rs | 75.3 | 30.0 | 251.4% | |
Shares outstanding (eoy) | m | 4.91 | 226.71 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 26.9% | |
Avg P/E ratio | x | 11.6 | 16.5 | 70.6% | |
P/CF ratio (eoy) | x | 8.2 | 14.0 | 58.6% | |
Price / Book Value ratio | x | 0.6 | 2.7 | 21.4% | |
Dividend payout | % | 26.4 | 16.1 | 164.3% | |
Avg Mkt Cap | Rs m | 217 | 18,613 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 940 | 3.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 425 | 9,804 | 4.3% | |
Other income | Rs m | 12 | 220 | 5.3% | |
Total revenues | Rs m | 437 | 10,024 | 4.4% | |
Gross profit | Rs m | 22 | 1,523 | 1.4% | |
Depreciation | Rs m | 8 | 198 | 3.9% | |
Interest | Rs m | 0 | 25 | 1.9% | |
Profit before tax | Rs m | 25 | 1,520 | 1.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 390 | 1.7% | |
Profit after tax | Rs m | 19 | 1,130 | 1.6% | |
Gross profit margin | % | 5.1 | 15.5 | 33.1% | |
Effective tax rate | % | 26.5 | 25.7 | 103.4% | |
Net profit margin | % | 4.4 | 11.5 | 38.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154 | 6,381 | 2.4% | |
Current liabilities | Rs m | 46 | 2,223 | 2.1% | |
Net working cap to sales | % | 25.5 | 42.4 | 60.1% | |
Current ratio | x | 3.4 | 2.9 | 117.1% | |
Inventory Days | Days | 106 | 31 | 345.8% | |
Debtors Days | Days | 84,903 | 684 | 12,414.2% | |
Net fixed assets | Rs m | 275 | 3,161 | 8.7% | |
Share capital | Rs m | 49 | 227 | 21.6% | |
"Free" reserves | Rs m | 321 | 6,565 | 4.9% | |
Net worth | Rs m | 370 | 6,792 | 5.4% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 429 | 9,543 | 4.5% | |
Interest coverage | x | 52.7 | 61.0 | 86.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 96.4% | |
Return on assets | % | 4.5 | 12.1 | 36.8% | |
Return on equity | % | 5.0 | 16.6 | 30.3% | |
Return on capital | % | 7.0 | 22.7 | 30.7% | |
Exports to sales | % | 19.6 | 0 | - | |
Imports to sales | % | 1.7 | 9.4 | 18.4% | |
Exports (fob) | Rs m | 83 | NA | - | |
Imports (cif) | Rs m | 7 | 921 | 0.8% | |
Fx inflow | Rs m | 83 | 634 | 13.1% | |
Fx outflow | Rs m | 9 | 955 | 1.0% | |
Net fx | Rs m | 74 | -321 | -23.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 1,135 | -1.7% | |
From Investments | Rs m | -10 | -1,111 | 0.9% | |
From Financial Activity | Rs m | 6 | -235 | -2.5% | |
Net Cashflow | Rs m | -23 | -211 | 11.0% |
Indian Promoters | % | 22.8 | 69.1 | 33.0% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 1.0 | 21.6% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 31.0 | 189.8% | |
Shareholders | 3,494 | 49,450 | 7.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | GRAUER & WEIL |
---|---|---|
1-Day | -1.67% | -1.83% |
1-Month | 7.90% | -5.14% |
1-Year | 63.85% | 60.69% |
3-Year CAGR | 34.38% | 62.15% |
5-Year CAGR | 24.49% | 30.40% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of GRAUER & WEIL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.