Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HARYANA LEATHER vs EPIGRAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HARYANA LEATHER EPIGRAL HARYANA LEATHER/
EPIGRAL
 
P/E (TTM) x 16.0 27.9 57.5% View Chart
P/BV x 1.0 5.1 19.4% View Chart
Dividend Yield % 1.3 0.4 351.3%  

Financials

 HARYANA LEATHER   EPIGRAL
EQUITY SHARE DATA
    HARYANA LEATHER
Mar-23
EPIGRAL
Mar-23
HARYANA LEATHER/
EPIGRAL
5-Yr Chart
Click to enlarge
High Rs551,737 3.2%   
Low Rs33811 4.0%   
Sales per share (Unadj.) Rs86.5526.7 16.4%  
Earnings per share (Unadj.) Rs3.885.0 4.5%  
Cash flow per share (Unadj.) Rs5.4111.3 4.8%  
Dividends per share (Unadj.) Rs1.005.00 20.0%  
Avg Dividend yield %2.30.4 577.3%  
Book value per share (Unadj.) Rs75.3257.3 29.3%  
Shares outstanding (eoy) m4.9141.55 11.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.52.4 21.1%   
Avg P/E ratio x11.615.0 77.7%  
P/CF ratio (eoy) x8.211.4 71.7%  
Price / Book Value ratio x0.64.9 11.8%  
Dividend payout %26.45.9 448.5%   
Avg Mkt Cap Rs m21752,918 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m33689 4.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m42521,884 1.9%  
Other income Rs m1293 12.6%   
Total revenues Rs m43721,977 2.0%   
Gross profit Rs m226,889 0.3%  
Depreciation Rs m81,090 0.7%   
Interest Rs m0668 0.1%   
Profit before tax Rs m255,225 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m71,692 0.4%   
Profit after tax Rs m193,533 0.5%  
Gross profit margin %5.131.5 16.3%  
Effective tax rate %26.532.4 82.0%   
Net profit margin %4.416.1 27.1%  
BALANCE SHEET DATA
Current assets Rs m1544,195 3.7%   
Current liabilities Rs m466,477 0.7%   
Net working cap to sales %25.5-10.4 -244.6%  
Current ratio x3.40.6 519.1%  
Inventory Days Days1068 1,254.7%  
Debtors Days Days84,903277 30,606.0%  
Net fixed assets Rs m27520,127 1.4%   
Share capital Rs m49416 11.8%   
"Free" reserves Rs m32110,276 3.1%   
Net worth Rs m37010,691 3.5%   
Long term debt Rs m05,446 0.0%   
Total assets Rs m42924,322 1.8%  
Interest coverage x52.78.8 597.5%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.00.9 110.1%   
Return on assets %4.517.3 25.8%  
Return on equity %5.033.0 15.2%  
Return on capital %7.036.5 19.1%  
Exports to sales %19.65.2 375.5%   
Imports to sales %1.70-   
Exports (fob) Rs m831,142 7.3%   
Imports (cif) Rs m7NA-   
Fx inflow Rs m831,142 7.3%   
Fx outflow Rs m93,295 0.3%   
Net fx Rs m74-2,153 -3.4%   
CASH FLOW
From Operations Rs m-196,262 -0.3%  
From Investments Rs m-10-4,372 0.2%  
From Financial Activity Rs m6-1,998 -0.3%  
Net Cashflow Rs m-23-108 21.5%  

Share Holding

Indian Promoters % 22.8 71.5 31.9%  
Foreign collaborators % 18.5 0.0 -  
Indian inst/Mut Fund % 0.2 1.4 15.0%  
FIIs % 0.0 1.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 28.5 206.0%  
Shareholders   3,494 88,870 3.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HARYANA LEATHER With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on HAR.LEATHER vs EPIGRAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HAR.LEATHER vs EPIGRAL Share Price Performance

Period HAR.LEATHER EPIGRAL
1-Day -0.65% 0.69%
1-Month 9.02% 12.74%
1-Year 65.55% 39.45%
3-Year CAGR 34.84% 47.95%
5-Year CAGR 24.75% 26.49%

* Compound Annual Growth Rate

Here are more details on the HAR.LEATHER share price and the EPIGRAL share price.

Moving on to shareholding structures...

The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of EPIGRAL the stake stands at 71.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of EPIGRAL.

Finally, a word on dividends...

In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.

You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of EPIGRAL.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.