HARYANA LEATHER | S H KELKAR & CO. | HARYANA LEATHER/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 30.3 | 53.0% | View Chart |
P/BV | x | 1.0 | 2.6 | 38.3% | View Chart |
Dividend Yield | % | 1.3 | 1.0 | 133.4% |
HARYANA LEATHER S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-23 |
S H KELKAR & CO. Mar-23 |
HARYANA LEATHER/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 167 | 33.3% | |
Low | Rs | 33 | 82 | 40.0% | |
Sales per share (Unadj.) | Rs | 86.5 | 121.8 | 71.0% | |
Earnings per share (Unadj.) | Rs | 3.8 | 4.5 | 83.3% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 10.4 | 51.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 2.3 | 1.6 | 140.7% | |
Book value per share (Unadj.) | Rs | 75.3 | 76.9 | 98.0% | |
Shares outstanding (eoy) | m | 4.91 | 138.42 | 3.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.0 | 50.0% | |
Avg P/E ratio | x | 11.6 | 27.3 | 42.6% | |
P/CF ratio (eoy) | x | 8.2 | 12.0 | 68.5% | |
Price / Book Value ratio | x | 0.6 | 1.6 | 36.3% | |
Dividend payout | % | 26.4 | 44.0 | 60.0% | |
Avg Mkt Cap | Rs m | 217 | 17,192 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 2,118 | 1.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 425 | 16,865 | 2.5% | |
Other income | Rs m | 12 | 166 | 7.0% | |
Total revenues | Rs m | 437 | 17,032 | 2.6% | |
Gross profit | Rs m | 22 | 1,921 | 1.1% | |
Depreciation | Rs m | 8 | 805 | 1.0% | |
Interest | Rs m | 0 | 239 | 0.2% | |
Profit before tax | Rs m | 25 | 1,044 | 2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 414 | 1.6% | |
Profit after tax | Rs m | 19 | 630 | 3.0% | |
Gross profit margin | % | 5.1 | 11.4 | 45.2% | |
Effective tax rate | % | 26.5 | 39.7 | 66.9% | |
Net profit margin | % | 4.4 | 3.7 | 117.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 154 | 12,065 | 1.3% | |
Current liabilities | Rs m | 46 | 7,087 | 0.6% | |
Net working cap to sales | % | 25.5 | 29.5 | 86.4% | |
Current ratio | x | 3.4 | 1.7 | 197.5% | |
Inventory Days | Days | 106 | 17 | 626.7% | |
Debtors Days | Days | 84,903 | 9 | 895,199.0% | |
Net fixed assets | Rs m | 275 | 9,953 | 2.8% | |
Share capital | Rs m | 49 | 1,384 | 3.5% | |
"Free" reserves | Rs m | 321 | 9,260 | 3.5% | |
Net worth | Rs m | 370 | 10,644 | 3.5% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 429 | 22,018 | 1.9% | |
Interest coverage | x | 52.7 | 5.4 | 981.6% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.8 | 129.4% | |
Return on assets | % | 4.5 | 3.9 | 112.9% | |
Return on equity | % | 5.0 | 5.9 | 85.1% | |
Return on capital | % | 7.0 | 9.3 | 75.3% | |
Exports to sales | % | 19.6 | 4.7 | 415.9% | |
Imports to sales | % | 1.7 | 10.9 | 15.8% | |
Exports (fob) | Rs m | 83 | 795 | 10.5% | |
Imports (cif) | Rs m | 7 | 1,835 | 0.4% | |
Fx inflow | Rs m | 83 | 795 | 10.5% | |
Fx outflow | Rs m | 9 | 1,835 | 0.5% | |
Net fx | Rs m | 74 | -1,041 | -7.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -19 | 1,967 | -1.0% | |
From Investments | Rs m | -10 | -1,029 | 1.0% | |
From Financial Activity | Rs m | 6 | -1,748 | -0.3% | |
Net Cashflow | Rs m | -23 | -882 | 2.6% |
Indian Promoters | % | 22.8 | 48.2 | 47.3% | |
Foreign collaborators | % | 18.5 | 10.8 | 171.8% | |
Indian inst/Mut Fund | % | 0.2 | 9.1 | 2.3% | |
FIIs | % | 0.0 | 8.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 41.1 | 143.1% | |
Shareholders | 3,494 | 46,379 | 7.5% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | S H KELKAR & CO. |
---|---|---|
1-Day | -0.65% | -3.18% |
1-Month | 9.02% | -5.59% |
1-Year | 65.55% | 73.43% |
3-Year CAGR | 34.84% | 12.36% |
5-Year CAGR | 24.75% | 5.87% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of S H KELKAR & CO..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.