HISAR METAL | D P WIRES | HISAR METAL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.5 | 19.1 | 81.3% | View Chart |
P/BV | x | 1.8 | 4.1 | 44.5% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 230.1% |
HISAR METAL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HISAR METAL Mar-23 |
D P WIRES Mar-23 |
HISAR METAL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 192 | NA | - | |
Low | Rs | 96 | NA | - | |
Sales per share (Unadj.) | Rs | 511.2 | 895.6 | 57.1% | |
Earnings per share (Unadj.) | Rs | 20.3 | 30.2 | 67.1% | |
Cash flow per share (Unadj.) | Rs | 24.3 | 32.8 | 74.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.20 | 83.3% | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 100.5 | 141.1 | 71.2% | |
Shares outstanding (eoy) | m | 5.40 | 13.57 | 39.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0 | - | |
Avg P/E ratio | x | 7.1 | 0 | - | |
P/CF ratio (eoy) | x | 5.9 | 0 | - | |
Price / Book Value ratio | x | 1.4 | 0 | - | |
Dividend payout | % | 4.9 | 4.0 | 124.2% | |
Avg Mkt Cap | Rs m | 779 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 87 | 61 | 140.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,760 | 12,153 | 22.7% | |
Other income | Rs m | 8 | 60 | 13.5% | |
Total revenues | Rs m | 2,768 | 12,213 | 22.7% | |
Gross profit | Rs m | 225 | 548 | 41.0% | |
Depreciation | Rs m | 22 | 35 | 62.6% | |
Interest | Rs m | 55 | 20 | 274.8% | |
Profit before tax | Rs m | 156 | 553 | 28.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 143 | 32.3% | |
Profit after tax | Rs m | 110 | 410 | 26.7% | |
Gross profit margin | % | 8.1 | 4.5 | 180.4% | |
Effective tax rate | % | 29.7 | 25.9 | 114.6% | |
Net profit margin | % | 4.0 | 3.4 | 117.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,176 | 2,173 | 54.1% | |
Current liabilities | Rs m | 687 | 589 | 116.7% | |
Net working cap to sales | % | 17.7 | 13.0 | 135.9% | |
Current ratio | x | 1.7 | 3.7 | 46.4% | |
Inventory Days | Days | 3 | 1 | 452.9% | |
Debtors Days | Days | 639 | 261 | 244.6% | |
Net fixed assets | Rs m | 273 | 340 | 80.5% | |
Share capital | Rs m | 54 | 136 | 39.8% | |
"Free" reserves | Rs m | 488 | 1,779 | 27.5% | |
Net worth | Rs m | 542 | 1,915 | 28.3% | |
Long term debt | Rs m | 183 | 7 | 2,446.5% | |
Total assets | Rs m | 1,450 | 2,513 | 57.7% | |
Interest coverage | x | 3.8 | 28.5 | 13.4% | |
Debt to equity ratio | x | 0.3 | 0 | 8,635.0% | |
Sales to assets ratio | x | 1.9 | 4.8 | 39.4% | |
Return on assets | % | 11.4 | 17.1 | 66.4% | |
Return on equity | % | 20.2 | 21.4 | 94.2% | |
Return on capital | % | 29.1 | 29.8 | 97.6% | |
Exports to sales | % | 5.4 | 1.1 | 488.2% | |
Imports to sales | % | 2.7 | 29.5 | 9.2% | |
Exports (fob) | Rs m | 148 | 133 | 110.9% | |
Imports (cif) | Rs m | 75 | 3,589 | 2.1% | |
Fx inflow | Rs m | 148 | 133 | 110.9% | |
Fx outflow | Rs m | 87 | 3,589 | 2.4% | |
Net fx | Rs m | 61 | -3,456 | -1.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 155 | 455 | 34.0% | |
From Investments | Rs m | -80 | -61 | 132.1% | |
From Financial Activity | Rs m | -69 | -148 | 46.6% | |
Net Cashflow | Rs m | 6 | 247 | 2.4% |
Indian Promoters | % | 61.0 | 74.8 | 81.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 3,600.0% | |
FIIs | % | 0.4 | 0.0 | 3,600.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 25.2 | 154.6% | |
Shareholders | 5,172 | 20,471 | 25.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HISAR METAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HISAR METAL | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 1.01% | -0.85% | 0.40% |
1-Month | 1.39% | 11.89% | 8.13% |
1-Year | 30.72% | 11.34% | 53.99% |
3-Year CAGR | 17.03% | 3.65% | 20.96% |
5-Year CAGR | 34.86% | 2.17% | 22.31% |
* Compound Annual Growth Rate
Here are more details on the HISAR METAL share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of HISAR METAL hold a 61.0% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HISAR METAL and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, HISAR METAL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.9%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of HISAR METAL, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.