Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HISAR METAL vs ISMT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HISAR METAL ISMT HISAR METAL/
ISMT
 
P/E (TTM) x 15.5 19.4 80.0% View Chart
P/BV x 1.8 2.1 86.5% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HISAR METAL   ISMT
EQUITY SHARE DATA
    HISAR METAL
Mar-23
ISMT
Mar-23
HISAR METAL/
ISMT
5-Yr Chart
Click to enlarge
High Rs19288 217.5%   
Low Rs9645 211.6%   
Sales per share (Unadj.) Rs511.285.9 595.3%  
Earnings per share (Unadj.) Rs20.32.9 694.6%  
Cash flow per share (Unadj.) Rs24.34.9 499.1%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs100.549.2 204.3%  
Shares outstanding (eoy) m5.40300.50 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.8 36.2%   
Avg P/E ratio x7.122.9 31.0%  
P/CF ratio (eoy) x5.913.7 43.2%  
Price / Book Value ratio x1.41.4 105.5%  
Dividend payout %4.90-   
Avg Mkt Cap Rs m77920,117 3.9%   
No. of employees `000NANA-   
Total wages/salary Rs m871,676 5.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,76025,802 10.7%  
Other income Rs m8180 4.5%   
Total revenues Rs m2,76825,982 10.7%   
Gross profit Rs m2252,109 10.7%  
Depreciation Rs m22586 3.7%   
Interest Rs m55217 25.5%   
Profit before tax Rs m1561,486 10.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46609 7.6%   
Profit after tax Rs m110877 12.5%  
Gross profit margin %8.18.2 99.6%  
Effective tax rate %29.741.0 72.4%   
Net profit margin %4.03.4 116.7%  
BALANCE SHEET DATA
Current assets Rs m1,1769,295 12.7%   
Current liabilities Rs m6874,614 14.9%   
Net working cap to sales %17.718.1 97.6%  
Current ratio x1.72.0 84.9%  
Inventory Days Days35 74.3%  
Debtors Days Days6394 14,652.3%  
Net fixed assets Rs m27310,711 2.6%   
Share capital Rs m541,503 3.6%   
"Free" reserves Rs m48813,276 3.7%   
Net worth Rs m54214,779 3.7%   
Long term debt Rs m1830-   
Total assets Rs m1,45020,006 7.2%  
Interest coverage x3.87.9 48.6%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.91.3 147.6%   
Return on assets %11.45.5 207.9%  
Return on equity %20.25.9 340.0%  
Return on capital %29.111.5 252.6%  
Exports to sales %5.410.7 50.1%   
Imports to sales %2.717.0 16.0%   
Exports (fob) Rs m1482,762 5.4%   
Imports (cif) Rs m754,387 1.7%   
Fx inflow Rs m1482,762 5.4%   
Fx outflow Rs m874,387 2.0%   
Net fx Rs m61-1,624 -3.8%   
CASH FLOW
From Operations Rs m155920 16.8%  
From Investments Rs m-80348 -23.0%  
From Financial Activity Rs m-69-1,520 4.5%  
Net Cashflow Rs m6-251 -2.3%  

Share Holding

Indian Promoters % 61.0 75.0 81.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 0.4 90.0%  
FIIs % 0.4 0.1 400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.0 25.1 155.6%  
Shareholders   5,172 86,359 6.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HISAR METAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on HISAR METAL vs ISMT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HISAR METAL vs ISMT Share Price Performance

Period HISAR METAL ISMT S&P BSE METAL
1-Day 1.01% 1.79% 0.40%
1-Month 1.39% 11.68% 8.13%
1-Year 30.72% 46.81% 53.99%
3-Year CAGR 17.03% 110.49% 20.96%
5-Year CAGR 34.86% 66.61% 22.31%

* Compound Annual Growth Rate

Here are more details on the HISAR METAL share price and the ISMT share price.

Moving on to shareholding structures...

The promoters of HISAR METAL hold a 61.0% stake in the company. In case of ISMT the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HISAR METAL and the shareholding pattern of ISMT.

Finally, a word on dividends...

In the most recent financial year, HISAR METAL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.9%.

ISMT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HISAR METAL, and the dividend history of ISMT.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.