Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HISAR METAL vs USHA MARTIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HISAR METAL USHA MARTIN HISAR METAL/
USHA MARTIN
 
P/E (TTM) x 15.5 26.5 58.7% View Chart
P/BV x 1.8 5.4 34.4% View Chart
Dividend Yield % 0.5 0.7 77.1%  

Financials

 HISAR METAL   USHA MARTIN
EQUITY SHARE DATA
    HISAR METAL
Mar-23
USHA MARTIN
Mar-23
HISAR METAL/
USHA MARTIN
5-Yr Chart
Click to enlarge
High Rs192222 86.8%   
Low Rs9699 96.6%   
Sales per share (Unadj.) Rs511.2107.2 476.7%  
Earnings per share (Unadj.) Rs20.311.5 176.3%  
Cash flow per share (Unadj.) Rs24.313.7 177.1%  
Dividends per share (Unadj.) Rs1.002.50 40.0%  
Avg Dividend yield %0.71.6 44.5%  
Book value per share (Unadj.) Rs100.566.6 150.8%  
Shares outstanding (eoy) m5.40304.74 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.5 18.9%   
Avg P/E ratio x7.114.0 51.0%  
P/CF ratio (eoy) x5.911.7 50.7%  
Price / Book Value ratio x1.42.4 59.6%  
Dividend payout %4.921.7 22.7%   
Avg Mkt Cap Rs m77948,919 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m873,728 2.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,76032,678 8.4%  
Other income Rs m8285 2.8%   
Total revenues Rs m2,76832,963 8.4%   
Gross profit Rs m2255,246 4.3%  
Depreciation Rs m22675 3.2%   
Interest Rs m55303 18.3%   
Profit before tax Rs m1564,554 3.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m461,048 4.4%   
Profit after tax Rs m1103,506 3.1%  
Gross profit margin %8.116.1 50.7%  
Effective tax rate %29.723.0 128.9%   
Net profit margin %4.010.7 37.0%  
BALANCE SHEET DATA
Current assets Rs m1,17617,615 6.7%   
Current liabilities Rs m6877,213 9.5%   
Net working cap to sales %17.731.8 55.6%  
Current ratio x1.72.4 70.1%  
Inventory Days Days334 10.3%  
Debtors Days Days639558 114.5%  
Net fixed assets Rs m27313,952 2.0%   
Share capital Rs m54305 17.7%   
"Free" reserves Rs m48820,002 2.4%   
Net worth Rs m54220,308 2.7%   
Long term debt Rs m1831,973 9.3%   
Total assets Rs m1,45031,567 4.6%  
Interest coverage x3.816.0 23.8%   
Debt to equity ratio x0.30.1 346.3%  
Sales to assets ratio x1.91.0 183.9%   
Return on assets %11.412.1 94.2%  
Return on equity %20.217.3 116.9%  
Return on capital %29.121.8 133.5%  
Exports to sales %5.421.0 25.6%   
Imports to sales %2.72.4 115.4%   
Exports (fob) Rs m1486,849 2.2%   
Imports (cif) Rs m75769 9.8%   
Fx inflow Rs m1486,849 2.2%   
Fx outflow Rs m87769 11.3%   
Net fx Rs m616,080 1.0%   
CASH FLOW
From Operations Rs m1552,516 6.2%  
From Investments Rs m-80-1,577 5.1%  
From Financial Activity Rs m-69-1,011 6.8%  
Net Cashflow Rs m6-42 -13.8%  

Share Holding

Indian Promoters % 61.0 33.9 180.0%  
Foreign collaborators % 0.0 12.1 -  
Indian inst/Mut Fund % 0.4 18.4 2.0%  
FIIs % 0.4 14.8 2.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.0 54.0 72.3%  
Shareholders   5,172 85,447 6.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HISAR METAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on HISAR METAL vs USHA MARTIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HISAR METAL vs USHA MARTIN Share Price Performance

Period HISAR METAL USHA MARTIN S&P BSE METAL
1-Day 1.01% -2.84% 0.40%
1-Month 1.39% 7.47% 8.13%
1-Year 30.72% 64.49% 53.99%
3-Year CAGR 17.03% 102.52% 20.96%
5-Year CAGR 34.86% 61.35% 22.31%

* Compound Annual Growth Rate

Here are more details on the HISAR METAL share price and the USHA MARTIN share price.

Moving on to shareholding structures...

The promoters of HISAR METAL hold a 61.0% stake in the company. In case of USHA MARTIN the stake stands at 46.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HISAR METAL and the shareholding pattern of USHA MARTIN.

Finally, a word on dividends...

In the most recent financial year, HISAR METAL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.9%.

USHA MARTIN paid Rs 2.5, and its dividend payout ratio stood at 21.7%.

You may visit here to review the dividend history of HISAR METAL, and the dividend history of USHA MARTIN.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.