HI-TECH GEARS | PRICOL | HI-TECH GEARS/ PRICOL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.2 | 40.6 | 39.9% | View Chart |
P/BV | x | 5.2 | 7.4 | 69.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
HI-TECH GEARS PRICOL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
PRICOL Mar-23 |
HI-TECH GEARS/ PRICOL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 219 | 133.9% | |
Low | Rs | 155 | 96 | 160.7% | |
Sales per share (Unadj.) | Rs | 622.9 | 160.7 | 387.6% | |
Earnings per share (Unadj.) | Rs | 12.3 | 10.2 | 120.4% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 16.6 | 337.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 188.6 | 57.8 | 326.4% | |
Shares outstanding (eoy) | m | 18.77 | 121.88 | 15.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.0 | 36.7% | |
Avg P/E ratio | x | 18.2 | 15.4 | 118.1% | |
P/CF ratio (eoy) | x | 4.0 | 9.5 | 42.1% | |
Price / Book Value ratio | x | 1.2 | 2.7 | 43.5% | |
Dividend payout | % | 20.3 | 0 | - | |
Avg Mkt Cap | Rs m | 4,207 | 19,224 | 21.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 2,275 | 96.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 19,586 | 59.7% | |
Other income | Rs m | 79 | 46 | 173.0% | |
Total revenues | Rs m | 11,772 | 19,631 | 60.0% | |
Gross profit | Rs m | 1,413 | 2,382 | 59.3% | |
Depreciation | Rs m | 822 | 779 | 105.4% | |
Interest | Rs m | 332 | 183 | 181.4% | |
Profit before tax | Rs m | 339 | 1,466 | 23.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 219 | 49.4% | |
Profit after tax | Rs m | 231 | 1,247 | 18.5% | |
Gross profit margin | % | 12.1 | 12.2 | 99.4% | |
Effective tax rate | % | 31.9 | 15.0 | 213.2% | |
Net profit margin | % | 2.0 | 6.4 | 31.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 6,429 | 69.4% | |
Current liabilities | Rs m | 3,835 | 4,969 | 77.2% | |
Net working cap to sales | % | 5.4 | 7.5 | 72.2% | |
Current ratio | x | 1.2 | 1.3 | 90.0% | |
Inventory Days | Days | 7 | 7 | 103.6% | |
Debtors Days | Days | 65 | 499 | 13.1% | |
Net fixed assets | Rs m | 5,307 | 6,435 | 82.5% | |
Share capital | Rs m | 188 | 122 | 154.0% | |
"Free" reserves | Rs m | 3,352 | 6,921 | 48.4% | |
Net worth | Rs m | 3,540 | 7,043 | 50.3% | |
Long term debt | Rs m | 2,401 | 268 | 897.4% | |
Total assets | Rs m | 9,772 | 13,059 | 74.8% | |
Interest coverage | x | 2.0 | 9.0 | 22.4% | |
Debt to equity ratio | x | 0.7 | 0 | 1,785.5% | |
Sales to assets ratio | x | 1.2 | 1.5 | 79.8% | |
Return on assets | % | 5.8 | 10.9 | 52.6% | |
Return on equity | % | 6.5 | 17.7 | 36.9% | |
Return on capital | % | 11.3 | 22.6 | 50.1% | |
Exports to sales | % | 19.3 | 7.0 | 275.6% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,262 | 1,375 | 164.5% | |
Imports (cif) | Rs m | 88 | NA | - | |
Fx inflow | Rs m | 2,262 | 1,375 | 164.5% | |
Fx outflow | Rs m | 469 | 5,355 | 8.8% | |
Net fx | Rs m | 1,794 | -3,980 | -45.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 1,663 | 32.6% | |
From Investments | Rs m | -407 | -690 | 59.0% | |
From Financial Activity | Rs m | -409 | -638 | 64.1% | |
Net Cashflow | Rs m | -275 | 334 | -82.2% |
Indian Promoters | % | 56.2 | 38.5 | 146.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 31.0 | 0.3% | |
FIIs | % | 0.1 | 14.4 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 61.5 | 71.2% | |
Shareholders | 9,567 | 129,053 | 7.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | PRICOL |
---|---|---|
1-Day | -5.00% | -0.67% |
1-Month | 13.83% | 7.48% |
1-Year | 281.57% | 86.99% |
3-Year CAGR | 72.99% | 74.03% |
5-Year CAGR | 30.31% | 65.49% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the PRICOL share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of PRICOL the stake stands at 38.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of PRICOL.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
PRICOL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of PRICOL.
For a sector overview, read our auto ancillaries sector report.
After opening the day on negative note, Indian benchmark indices slipped further as the session progressed and ended Thursday on Weak note.