Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIND.TIN WRK vs HARSHA ENGINEERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIND.TIN WRK HARSHA ENGINEERS HIND.TIN WRK/
HARSHA ENGINEERS
 
P/E (TTM) x 10.0 36.3 27.4% View Chart
P/BV x 0.9 3.6 26.1% View Chart
Dividend Yield % 0.7 0.2 297.7%  

Financials

 HIND.TIN WRK   HARSHA ENGINEERS
EQUITY SHARE DATA
    HIND.TIN WRK
Mar-23
HARSHA ENGINEERS
Mar-23
HIND.TIN WRK/
HARSHA ENGINEERS
5-Yr Chart
Click to enlarge
High Rs121528 23.0%   
Low Rs67309 21.7%   
Sales per share (Unadj.) Rs446.8149.8 298.2%  
Earnings per share (Unadj.) Rs15.913.5 117.1%  
Cash flow per share (Unadj.) Rs23.717.5 135.6%  
Dividends per share (Unadj.) Rs1.201.00 120.0%  
Avg Dividend yield %1.30.2 532.9%  
Book value per share (Unadj.) Rs181.9117.7 154.5%  
Shares outstanding (eoy) m10.4091.04 11.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.22.8 7.6%   
Avg P/E ratio x5.930.9 19.2%  
P/CF ratio (eoy) x4.023.9 16.6%  
Price / Book Value ratio x0.53.6 14.6%  
Dividend payout %7.67.4 102.4%   
Avg Mkt Cap Rs m98038,084 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3321,562 21.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,64613,640 34.1%  
Other income Rs m75333 22.5%   
Total revenues Rs m4,72113,973 33.8%   
Gross profit Rs m3141,858 16.9%  
Depreciation Rs m82361 22.7%   
Interest Rs m79158 49.7%   
Profit before tax Rs m2291,671 13.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64438 14.5%   
Profit after tax Rs m1651,233 13.4%  
Gross profit margin %6.813.6 49.7%  
Effective tax rate %27.926.2 106.2%   
Net profit margin %3.69.0 39.3%  
BALANCE SHEET DATA
Current assets Rs m1,8589,976 18.6%   
Current liabilities Rs m6973,435 20.3%   
Net working cap to sales %25.048.0 52.1%  
Current ratio x2.72.9 91.8%  
Inventory Days Days756 11.8%  
Debtors Days Days863750 115.0%  
Net fixed assets Rs m1,0234,453 23.0%   
Share capital Rs m104910 11.4%   
"Free" reserves Rs m1,7889,807 18.2%   
Net worth Rs m1,89210,718 17.7%   
Long term debt Rs m25579 322.8%   
Total assets Rs m2,88114,451 19.9%  
Interest coverage x3.911.6 33.8%   
Debt to equity ratio x0.10 1,828.5%  
Sales to assets ratio x1.60.9 170.9%   
Return on assets %8.59.6 87.9%  
Return on equity %8.711.5 75.8%  
Return on capital %14.316.9 84.5%  
Exports to sales %21.536.2 59.3%   
Imports to sales %7.91.5 536.7%   
Exports (fob) Rs m9974,934 20.2%   
Imports (cif) Rs m366200 182.8%   
Fx inflow Rs m9974,954 20.1%   
Fx outflow Rs m366455 80.4%   
Net fx Rs m6314,499 14.0%   
CASH FLOW
From Operations Rs m3561,327 26.9%  
From Investments Rs m-175-3,079 5.7%  
From Financial Activity Rs m-1982,163 -9.2%  
Net Cashflow Rs m-17410 -4.1%  

Share Holding

Indian Promoters % 41.1 74.6 55.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.9 9.0 98.6%  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.0 25.4 232.2%  
Shareholders   11,634 91,107 12.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIND.TIN WRK With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    SKIPPER    


More on HIND.TIN WRK vs HARSHA ENGINEERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIND.TIN WRK vs HARSHA ENGINEERS Share Price Performance

Period HIND.TIN WRK HARSHA ENGINEERS
1-Day -1.37% -0.08%
1-Month -2.51% 6.08%
1-Year 83.93% 0.74%
3-Year CAGR 35.58% -4.13%
5-Year CAGR 23.25% -2.50%

* Compound Annual Growth Rate

Here are more details on the HIND.TIN WRK share price and the HARSHA ENGINEERS share price.

Moving on to shareholding structures...

The promoters of HIND.TIN WRK hold a 41.1% stake in the company. In case of HARSHA ENGINEERS the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.TIN WRK and the shareholding pattern of HARSHA ENGINEERS.

Finally, a word on dividends...

In the most recent financial year, HIND.TIN WRK paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 7.6%.

HARSHA ENGINEERS paid Rs 1.0, and its dividend payout ratio stood at 7.4%.

You may visit here to review the dividend history of HIND.TIN WRK, and the dividend history of HARSHA ENGINEERS.



Today's Market

Sensex Today Ends 128 Points Higher | Nifty Above 22,650 | Godrej Industries Tanks 7% Sensex Today Ends 128 Points Higher | Nifty Above 22,650 | Godrej Industries Tanks 7%(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.