Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIL vs SAGAR CEMENTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIL SAGAR CEMENTS HIL/
SAGAR CEMENTS
 
P/E (TTM) x 50.7 83.4 60.8% View Chart
P/BV x 1.6 1.8 91.4% View Chart
Dividend Yield % 1.7 0.3 534.1%  

Financials

 HIL   SAGAR CEMENTS
EQUITY SHARE DATA
    HIL
Mar-23
SAGAR CEMENTS
Mar-23
HIL/
SAGAR CEMENTS
5-Yr Chart
Click to enlarge
High Rs4,288274 1,565.6%   
Low Rs2,202155 1,419.3%   
Sales per share (Unadj.) Rs4,614.0170.6 2,705.0%  
Earnings per share (Unadj.) Rs128.80.7 19,803.9%  
Cash flow per share (Unadj.) Rs275.712.6 2,193.7%  
Dividends per share (Unadj.) Rs45.000.70 6,428.6%  
Avg Dividend yield %1.40.3 425.0%  
Book value per share (Unadj.) Rs1,649.2125.3 1,316.5%  
Shares outstanding (eoy) m7.54130.71 5.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.3 55.9%   
Avg P/E ratio x25.2329.9 7.6%  
P/CF ratio (eoy) x11.817.1 68.9%  
Price / Book Value ratio x2.01.7 114.9%  
Dividend payout %34.9107.6 32.5%   
Avg Mkt Cap Rs m24,46128,040 87.2%   
No. of employees `000NANA-   
Total wages/salary Rs m4,113993 414.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,79022,295 156.0%  
Other income Rs m2532,227 11.4%   
Total revenues Rs m35,04324,522 142.9%   
Gross profit Rs m2,2171,532 144.7%  
Depreciation Rs m1,1081,558 71.1%   
Interest Rs m1962,016 9.7%   
Profit before tax Rs m1,167185 632.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m196100 196.8%   
Profit after tax Rs m97185 1,142.4%  
Gross profit margin %6.46.9 92.8%  
Effective tax rate %16.854.0 31.1%   
Net profit margin %2.80.4 732.1%  
BALANCE SHEET DATA
Current assets Rs m10,4557,651 136.7%   
Current liabilities Rs m7,6947,816 98.4%   
Net working cap to sales %7.9-0.7 -1,069.2%  
Current ratio x1.41.0 138.8%  
Inventory Days Days721 34.2%  
Debtors Days Days135218 61.7%  
Net fixed assets Rs m13,18930,208 43.7%   
Share capital Rs m76261 28.9%   
"Free" reserves Rs m12,36016,114 76.7%   
Net worth Rs m12,43516,375 75.9%   
Long term debt Rs m2,03811,520 17.7%   
Total assets Rs m23,64437,859 62.5%  
Interest coverage x7.01.1 638.1%   
Debt to equity ratio x0.20.7 23.3%  
Sales to assets ratio x1.50.6 249.9%   
Return on assets %4.95.6 88.9%  
Return on equity %7.80.5 1,504.3%  
Return on capital %9.47.9 119.3%  
Exports to sales %00-   
Imports to sales %12.83.6 352.7%   
Exports (fob) Rs m4NA-   
Imports (cif) Rs m4,462811 550.3%   
Fx inflow Rs m140-   
Fx outflow Rs m4,485811 553.2%   
Net fx Rs m-4,471-811 551.4%   
CASH FLOW
From Operations Rs m1,3201,752 75.4%  
From Investments Rs m-1,7771,700 -104.5%  
From Financial Activity Rs m421-3,666 -11.5%  
Net Cashflow Rs m-2319 -0.5%  

Share Holding

Indian Promoters % 40.6 48.3 84.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.5 20.0 47.8%  
FIIs % 2.2 2.7 81.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 51.7 115.0%  
Shareholders   36,972 35,638 103.7%  
Pledged promoter(s) holding % 0.0 79.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIL With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    ORIENT CEMENT    DECCAN CEMENTS    


More on HIL vs SAGAR CEMENTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIL vs SAGAR CEMENTS Share Price Performance

Period HIL SAGAR CEMENTS
1-Day -0.28% 0.77%
1-Month 0.31% 9.23%
1-Year 0.89% 16.15%
3-Year CAGR -7.72% 15.32%
5-Year CAGR 8.10% 12.17%

* Compound Annual Growth Rate

Here are more details on the HIL share price and the SAGAR CEMENTS share price.

Moving on to shareholding structures...

The promoters of HIL hold a 40.6% stake in the company. In case of SAGAR CEMENTS the stake stands at 48.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIL and the shareholding pattern of SAGAR CEMENTS.

Finally, a word on dividends...

In the most recent financial year, HIL paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 34.9%.

SAGAR CEMENTS paid Rs 0.7, and its dividend payout ratio stood at 107.6%.

You may visit here to review the dividend history of HIL, and the dividend history of SAGAR CEMENTS.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.