KINGFA SCIENCE & TECHNOLOGY | MASTER COMPONENTS LTD. | KINGFA SCIENCE & TECHNOLOGY/ MASTER COMPONENTS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | - | - | View Chart |
P/BV | x | 5.3 | 5.0 | 106.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KINGFA SCIENCE & TECHNOLOGY MASTER COMPONENTS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
MASTER COMPONENTS LTD. Mar-23 |
KINGFA SCIENCE & TECHNOLOGY/ MASTER COMPONENTS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,531 | NA | - | |
Low | Rs | 751 | NA | - | |
Sales per share (Unadj.) | Rs | 1,159.1 | 62.7 | 1,847.6% | |
Earnings per share (Unadj.) | Rs | 67.2 | 5.2 | 1,301.1% | |
Cash flow per share (Unadj.) | Rs | 78.9 | 7.7 | 1,025.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 384.8 | 35.3 | 1,089.7% | |
Shares outstanding (eoy) | m | 12.11 | 3.30 | 367.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 17.0 | 0 | - | |
P/CF ratio (eoy) | x | 14.5 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,820 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 247 | 10 | 2,501.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,037 | 207 | 6,780.2% | |
Other income | Rs m | 23 | 2 | 1,139.9% | |
Total revenues | Rs m | 14,060 | 209 | 6,727.1% | |
Gross profit | Rs m | 1,280 | 32 | 4,052.1% | |
Depreciation | Rs m | 141 | 8 | 1,697.7% | |
Interest | Rs m | 65 | 1 | 6,045.4% | |
Profit before tax | Rs m | 1,096 | 24 | 4,536.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 7 | 3,963.7% | |
Profit after tax | Rs m | 814 | 17 | 4,774.8% | |
Gross profit margin | % | 9.1 | 15.3 | 59.8% | |
Effective tax rate | % | 25.7 | 29.4 | 87.4% | |
Net profit margin | % | 5.8 | 8.2 | 70.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,380 | 85 | 8,685.1% | |
Current liabilities | Rs m | 5,394 | 42 | 12,861.7% | |
Net working cap to sales | % | 14.1 | 20.8 | 68.1% | |
Current ratio | x | 1.4 | 2.0 | 67.5% | |
Inventory Days | Days | 5 | 2 | 254.0% | |
Debtors Days | Days | 931 | 804 | 115.7% | |
Net fixed assets | Rs m | 2,723 | 81 | 3,364.1% | |
Share capital | Rs m | 121 | 33 | 367.0% | |
"Free" reserves | Rs m | 4,539 | 84 | 5,433.8% | |
Net worth | Rs m | 4,660 | 117 | 3,998.9% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 10,103 | 166 | 6,089.2% | |
Interest coverage | x | 17.8 | 23.4 | 76.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.2 | 111.3% | |
Return on assets | % | 8.7 | 10.9 | 79.7% | |
Return on equity | % | 17.5 | 14.6 | 119.4% | |
Return on capital | % | 24.9 | 21.1 | 118.0% | |
Exports to sales | % | 8.3 | 6.6 | 125.9% | |
Imports to sales | % | 38.8 | 6.1 | 634.0% | |
Exports (fob) | Rs m | 1,162 | 14 | 8,536.0% | |
Imports (cif) | Rs m | 5,440 | 13 | 43,004.0% | |
Fx inflow | Rs m | 1,162 | 14 | 8,536.0% | |
Fx outflow | Rs m | 5,440 | 13 | 43,004.0% | |
Net fx | Rs m | -4,278 | 1 | -445,652.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 26 | 1,032.2% | |
From Investments | Rs m | -242 | -16 | 1,472.9% | |
From Financial Activity | Rs m | -93 | -9 | 1,047.5% | |
Net Cashflow | Rs m | -62 | 1 | -5,427.2% |
Indian Promoters | % | 0.0 | 72.4 | - | |
Foreign collaborators | % | 75.0 | 0.0 | 749,900.0% | |
Indian inst/Mut Fund | % | 6.3 | 0.0 | - | |
FIIs | % | 6.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 27.6 | 90.8% | |
Shareholders | 9,452 | 213 | 4,437.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KINGFA SCIENCE & TECHNOLOGY With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HYDRO S & S IND. | MASTER COMPONENTS LTD. |
---|---|---|
1-Day | 1.51% | -3.87% |
1-Month | 5.30% | 5.18% |
1-Year | 21.86% | 2.22% |
3-Year CAGR | 50.66% | 0.73% |
5-Year CAGR | 26.00% | 0.44% |
* Compound Annual Growth Rate
Here are more details on the HYDRO S & S IND. share price and the MASTER COMPONENTS LTD. share price.
Moving on to shareholding structures...
The promoters of HYDRO S & S IND. hold a 75.0% stake in the company. In case of MASTER COMPONENTS LTD. the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HYDRO S & S IND. and the shareholding pattern of MASTER COMPONENTS LTD..
Finally, a word on dividends...
In the most recent financial year, HYDRO S & S IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MASTER COMPONENTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HYDRO S & S IND., and the dividend history of MASTER COMPONENTS LTD..
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.