KINGFA SCIENCE & TECHNOLOGY | NILKAMAL | KINGFA SCIENCE & TECHNOLOGY/ NILKAMAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 22.8 | 82.0% | View Chart |
P/BV | x | 5.0 | 2.2 | 230.7% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
KINGFA SCIENCE & TECHNOLOGY NILKAMAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
NILKAMAL Mar-23 |
KINGFA SCIENCE & TECHNOLOGY/ NILKAMAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,531 | 2,381 | 64.3% | |
Low | Rs | 751 | 1,672 | 44.9% | |
Sales per share (Unadj.) | Rs | 1,159.1 | 2,098.4 | 55.2% | |
Earnings per share (Unadj.) | Rs | 67.2 | 89.8 | 74.9% | |
Cash flow per share (Unadj.) | Rs | 78.9 | 165.8 | 47.6% | |
Dividends per share (Unadj.) | Rs | 0 | 20.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 384.8 | 880.8 | 43.7% | |
Shares outstanding (eoy) | m | 12.11 | 14.92 | 81.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 101.9% | |
Avg P/E ratio | x | 17.0 | 22.6 | 75.2% | |
P/CF ratio (eoy) | x | 14.5 | 12.2 | 118.3% | |
Price / Book Value ratio | x | 3.0 | 2.3 | 128.9% | |
Dividend payout | % | 0 | 22.3 | 0.0% | |
Avg Mkt Cap | Rs m | 13,820 | 30,240 | 45.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 247 | 2,216 | 11.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,037 | 31,309 | 44.8% | |
Other income | Rs m | 23 | 110 | 20.5% | |
Total revenues | Rs m | 14,060 | 31,419 | 44.7% | |
Gross profit | Rs m | 1,280 | 3,192 | 40.1% | |
Depreciation | Rs m | 141 | 1,134 | 12.5% | |
Interest | Rs m | 65 | 399 | 16.4% | |
Profit before tax | Rs m | 1,096 | 1,770 | 61.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 430 | 65.5% | |
Profit after tax | Rs m | 814 | 1,340 | 60.8% | |
Gross profit margin | % | 9.1 | 10.2 | 89.4% | |
Effective tax rate | % | 25.7 | 24.3 | 105.8% | |
Net profit margin | % | 5.8 | 4.3 | 135.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,380 | 11,883 | 62.1% | |
Current liabilities | Rs m | 5,394 | 3,714 | 145.2% | |
Net working cap to sales | % | 14.1 | 26.1 | 54.2% | |
Current ratio | x | 1.4 | 3.2 | 42.8% | |
Inventory Days | Days | 5 | 10 | 45.9% | |
Debtors Days | Days | 931 | 505 | 184.2% | |
Net fixed assets | Rs m | 2,723 | 8,871 | 30.7% | |
Share capital | Rs m | 121 | 149 | 81.2% | |
"Free" reserves | Rs m | 4,539 | 12,993 | 34.9% | |
Net worth | Rs m | 4,660 | 13,142 | 35.5% | |
Long term debt | Rs m | 0 | 1,603 | 0.0% | |
Total assets | Rs m | 10,103 | 20,754 | 48.7% | |
Interest coverage | x | 17.8 | 5.4 | 327.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.5 | 92.1% | |
Return on assets | % | 8.7 | 8.4 | 103.9% | |
Return on equity | % | 17.5 | 10.2 | 171.3% | |
Return on capital | % | 24.9 | 14.7 | 169.4% | |
Exports to sales | % | 8.3 | 0 | - | |
Imports to sales | % | 38.8 | 12.4 | 311.7% | |
Exports (fob) | Rs m | 1,162 | NA | - | |
Imports (cif) | Rs m | 5,440 | 3,893 | 139.8% | |
Fx inflow | Rs m | 1,162 | 684 | 169.8% | |
Fx outflow | Rs m | 5,440 | 3,893 | 139.8% | |
Net fx | Rs m | -4,278 | -3,208 | 133.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 1,900 | 14.3% | |
From Investments | Rs m | -242 | -1,646 | 14.7% | |
From Financial Activity | Rs m | -93 | -715 | 13.0% | |
Net Cashflow | Rs m | -62 | -454 | 13.6% |
Indian Promoters | % | 0.0 | 64.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 20.3 | 31.2% | |
FIIs | % | 6.3 | 1.1 | 555.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 35.5 | 70.5% | |
Shareholders | 9,452 | 18,036 | 52.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KINGFA SCIENCE & TECHNOLOGY With: MOLD-TEK PACKAGING POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES COSMO FIRST
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HYDRO S & S IND. | Nilkamal |
---|---|---|
1-Day | 0.98% | -0.05% |
1-Month | 8.79% | 10.19% |
1-Year | 16.66% | 2.45% |
3-Year CAGR | 49.58% | 0.61% |
5-Year CAGR | 24.29% | 7.15% |
* Compound Annual Growth Rate
Here are more details on the HYDRO S & S IND. share price and the Nilkamal share price.
Moving on to shareholding structures...
The promoters of HYDRO S & S IND. hold a 75.0% stake in the company. In case of Nilkamal the stake stands at 64.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HYDRO S & S IND. and the shareholding pattern of Nilkamal.
Finally, a word on dividends...
In the most recent financial year, HYDRO S & S IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Nilkamal paid Rs 20.0, and its dividend payout ratio stood at 22.3%.
You may visit here to review the dividend history of HYDRO S & S IND., and the dividend history of Nilkamal.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.