HAZOOR MULTI PROJECTS | SUMIT WOODS | HAZOOR MULTI PROJECTS/ SUMIT WOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 42.5 | 26.7% | View Chart |
P/BV | x | 8.5 | 4.8 | 178.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HAZOOR MULTI PROJECTS SUMIT WOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HAZOOR MULTI PROJECTS Mar-23 |
SUMIT WOODS Mar-23 |
HAZOOR MULTI PROJECTS/ SUMIT WOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 133 | 43 | 310.7% | |
Low | Rs | 20 | 10 | 207.9% | |
Sales per share (Unadj.) | Rs | 509.4 | 33.2 | 1,536.1% | |
Earnings per share (Unadj.) | Rs | 29.9 | 2.3 | 1,322.0% | |
Cash flow per share (Unadj.) | Rs | 30.0 | 2.5 | 1,202.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 53.4 | 20.7 | 257.8% | |
Shares outstanding (eoy) | m | 15.23 | 30.59 | 49.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.8 | 19.0% | |
Avg P/E ratio | x | 2.6 | 11.6 | 22.1% | |
P/CF ratio (eoy) | x | 2.5 | 10.5 | 24.3% | |
Price / Book Value ratio | x | 1.4 | 1.3 | 113.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,165 | 801 | 145.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 80 | 24.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,758 | 1,014 | 764.8% | |
Other income | Rs m | 4 | 15 | 26.5% | |
Total revenues | Rs m | 7,762 | 1,029 | 754.3% | |
Gross profit | Rs m | 627 | 237 | 264.1% | |
Depreciation | Rs m | 1 | 7 | 17.5% | |
Interest | Rs m | 17 | 154 | 11.1% | |
Profit before tax | Rs m | 612 | 91 | 673.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 157 | 22 | 720.7% | |
Profit after tax | Rs m | 456 | 69 | 658.2% | |
Gross profit margin | % | 8.1 | 23.4 | 34.5% | |
Effective tax rate | % | 25.6 | 23.9 | 107.1% | |
Net profit margin | % | 5.9 | 6.8 | 86.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 957 | 2,316 | 41.3% | |
Current liabilities | Rs m | 1,495 | 595 | 251.2% | |
Net working cap to sales | % | -6.9 | 169.6 | -4.1% | |
Current ratio | x | 0.6 | 3.9 | 16.4% | |
Inventory Days | Days | 67 | 126 | 53.6% | |
Debtors Days | Days | 386 | 908 | 42.5% | |
Net fixed assets | Rs m | 1,572 | 422 | 372.3% | |
Share capital | Rs m | 114 | 306 | 37.3% | |
"Free" reserves | Rs m | 699 | 328 | 213.3% | |
Net worth | Rs m | 813 | 634 | 128.3% | |
Long term debt | Rs m | 219 | 1,250 | 17.5% | |
Total assets | Rs m | 2,529 | 2,738 | 92.4% | |
Interest coverage | x | 36.8 | 1.6 | 2,314.9% | |
Debt to equity ratio | x | 0.3 | 2.0 | 13.6% | |
Sales to assets ratio | x | 3.1 | 0.4 | 828.1% | |
Return on assets | % | 18.7 | 8.2 | 229.5% | |
Return on equity | % | 56.1 | 10.9 | 512.8% | |
Return on capital | % | 61.0 | 13.0 | 469.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -88 | -152 | 57.8% | |
From Investments | Rs m | -69 | -42 | 165.9% | |
From Financial Activity | Rs m | 90 | 178 | 50.6% | |
Net Cashflow | Rs m | -67 | -16 | 429.7% |
Indian Promoters | % | 25.9 | 71.7 | 36.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.9 | 0.0 | - | |
FIIs | % | 10.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.1 | 28.4 | 261.3% | |
Shareholders | 13,824 | 5,291 | 261.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HAZOOR MULTI PROJECTS With: DLF PRESTIGE ESTATES SOBHA ANANT RAJ PSP PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAZOOR HOTELS | SUMIT WOODS |
---|---|---|
1-Day | 3.09% | 0.27% |
1-Month | -6.69% | 2.05% |
1-Year | 219.66% | 38.28% |
3-Year CAGR | 289.36% | 11.41% |
5-Year CAGR | 188.56% | 6.70% |
* Compound Annual Growth Rate
Here are more details on the HAZOOR HOTELS share price and the SUMIT WOODS share price.
Moving on to shareholding structures...
The promoters of HAZOOR HOTELS hold a 25.9% stake in the company. In case of SUMIT WOODS the stake stands at 71.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAZOOR HOTELS and the shareholding pattern of SUMIT WOODS.
Finally, a word on dividends...
In the most recent financial year, HAZOOR HOTELS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SUMIT WOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HAZOOR HOTELS, and the dividend history of SUMIT WOODS.
For a sector overview, read our hotels sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.