Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDO BORAX vs ADITYA BIRLA CHEM. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDO BORAX ADITYA BIRLA CHEM. INDO BORAX/
ADITYA BIRLA CHEM.
 
P/E (TTM) x 14.2 10.1 140.6% View Chart
P/BV x 2.2 1.2 189.0% View Chart
Dividend Yield % 0.6 2.2 25.4%  

Financials

 INDO BORAX   ADITYA BIRLA CHEM.
EQUITY SHARE DATA
    INDO BORAX
Mar-23
ADITYA BIRLA CHEM.
Mar-15
INDO BORAX/
ADITYA BIRLA CHEM.
5-Yr Chart
Click to enlarge
High Rs178343 51.9%   
Low Rs95143 66.3%   
Sales per share (Unadj.) Rs70.1427.4 16.4%  
Earnings per share (Unadj.) Rs15.815.9 99.1%  
Cash flow per share (Unadj.) Rs16.343.0 37.9%  
Dividends per share (Unadj.) Rs1.005.00 20.0%  
Avg Dividend yield %0.72.1 35.6%  
Book value per share (Unadj.) Rs79.5190.7 41.7%  
Shares outstanding (eoy) m32.0923.39 137.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.6 342.3%   
Avg P/E ratio x8.615.2 56.7%  
P/CF ratio (eoy) x8.45.6 148.4%  
Price / Book Value ratio x1.71.3 134.8%  
Dividend payout %6.331.4 20.2%   
Avg Mkt Cap Rs m4,3805,684 77.1%   
No. of employees `000NANA-   
Total wages/salary Rs m136721 18.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,2519,996 22.5%  
Other income Rs m7279 90.7%   
Total revenues Rs m2,32310,075 23.1%   
Gross profit Rs m6352,576 24.6%  
Depreciation Rs m16633 2.5%   
Interest Rs m11,093 0.1%   
Profit before tax Rs m690928 74.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m183556 32.9%   
Profit after tax Rs m507373 135.9%  
Gross profit margin %28.225.8 109.4%  
Effective tax rate %26.559.8 44.3%   
Net profit margin %22.53.7 603.7%  
BALANCE SHEET DATA
Current assets Rs m1,6833,445 48.9%   
Current liabilities Rs m1765,796 3.0%   
Net working cap to sales %67.0-23.5 -284.7%  
Current ratio x9.60.6 1,608.7%  
Inventory Days Days2415 166.2%  
Debtors Days Days207441 47.1%  
Net fixed assets Rs m1,07015,000 7.1%   
Share capital Rs m32234 13.7%   
"Free" reserves Rs m2,5184,226 59.6%   
Net worth Rs m2,5514,460 57.2%   
Long term debt Rs m06,703 0.0%   
Total assets Rs m2,75318,445 14.9%  
Interest coverage x515.61.8 27,881.2%   
Debt to equity ratio x01.5 0.0%  
Sales to assets ratio x0.80.5 150.9%   
Return on assets %18.57.9 232.2%  
Return on equity %19.98.4 237.7%  
Return on capital %27.118.1 149.6%  
Exports to sales %04.8 0.0%   
Imports to sales %38.55.8 666.8%   
Exports (fob) Rs mNA483 0.0%   
Imports (cif) Rs m867577 150.1%   
Fx inflow Rs m0483 0.0%   
Fx outflow Rs m869937 92.7%   
Net fx Rs m-869-455 191.0%   
CASH FLOW
From Operations Rs m6032,315 26.0%  
From Investments Rs m-76-1,704 4.4%  
From Financial Activity Rs m-33-625 5.3%  
Net Cashflow Rs m494-14 -3,581.5%  

Share Holding

Indian Promoters % 50.8 56.3 90.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 23.6 0.4%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.2 43.7 112.6%  
Shareholders   28,111 10,151 276.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDO BORAX With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    VINATI ORGANICS    


More on INDO BORAX vs ADITYA BIRLA CHEM.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDO BORAX vs ADITYA BIRLA CHEM. Share Price Performance

Period INDO BORAX ADITYA BIRLA CHEM.
1-Day -1.53% 0.13%
1-Month 7.03% -1.10%
1-Year 51.62% 3.40%
3-Year CAGR 29.30% 29.98%
5-Year CAGR 35.26% 16.51%

* Compound Annual Growth Rate

Here are more details on the INDO BORAX share price and the ADITYA BIRLA CHEM. share price.

Moving on to shareholding structures...

The promoters of INDO BORAX hold a 50.8% stake in the company. In case of ADITYA BIRLA CHEM. the stake stands at 56.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO BORAX and the shareholding pattern of ADITYA BIRLA CHEM..

Finally, a word on dividends...

In the most recent financial year, INDO BORAX paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.3%.

ADITYA BIRLA CHEM. paid Rs 5.0, and its dividend payout ratio stood at 31.4%.

You may visit here to review the dividend history of INDO BORAX, and the dividend history of ADITYA BIRLA CHEM..



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.