INDO BORAX | S H KELKAR & CO. | INDO BORAX/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.2 | 30.1 | 47.0% | View Chart |
P/BV | x | 2.2 | 2.6 | 86.4% | View Chart |
Dividend Yield | % | 0.6 | 1.0 | 56.0% |
INDO BORAX S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDO BORAX Mar-23 |
S H KELKAR & CO. Mar-23 |
INDO BORAX/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 178 | 167 | 106.9% | |
Low | Rs | 95 | 82 | 116.0% | |
Sales per share (Unadj.) | Rs | 70.1 | 121.8 | 57.6% | |
Earnings per share (Unadj.) | Rs | 15.8 | 4.5 | 347.4% | |
Cash flow per share (Unadj.) | Rs | 16.3 | 10.4 | 157.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.7 | 1.6 | 45.5% | |
Book value per share (Unadj.) | Rs | 79.5 | 76.9 | 103.4% | |
Shares outstanding (eoy) | m | 32.09 | 138.42 | 23.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.0 | 190.9% | |
Avg P/E ratio | x | 8.6 | 27.3 | 31.6% | |
P/CF ratio (eoy) | x | 8.4 | 12.0 | 69.9% | |
Price / Book Value ratio | x | 1.7 | 1.6 | 106.3% | |
Dividend payout | % | 6.3 | 44.0 | 14.4% | |
Avg Mkt Cap | Rs m | 4,380 | 17,192 | 25.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 136 | 2,118 | 6.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,251 | 16,865 | 13.3% | |
Other income | Rs m | 72 | 166 | 43.1% | |
Total revenues | Rs m | 2,323 | 17,032 | 13.6% | |
Gross profit | Rs m | 635 | 1,921 | 33.0% | |
Depreciation | Rs m | 16 | 805 | 1.9% | |
Interest | Rs m | 1 | 239 | 0.6% | |
Profit before tax | Rs m | 690 | 1,044 | 66.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 183 | 414 | 44.1% | |
Profit after tax | Rs m | 507 | 630 | 80.5% | |
Gross profit margin | % | 28.2 | 11.4 | 247.6% | |
Effective tax rate | % | 26.5 | 39.7 | 66.7% | |
Net profit margin | % | 22.5 | 3.7 | 603.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,683 | 12,065 | 14.0% | |
Current liabilities | Rs m | 176 | 7,087 | 2.5% | |
Net working cap to sales | % | 67.0 | 29.5 | 226.9% | |
Current ratio | x | 9.6 | 1.7 | 561.7% | |
Inventory Days | Days | 24 | 17 | 145.1% | |
Debtors Days | Days | 207 | 9 | 2,187.1% | |
Net fixed assets | Rs m | 1,070 | 9,953 | 10.7% | |
Share capital | Rs m | 32 | 1,384 | 2.3% | |
"Free" reserves | Rs m | 2,518 | 9,260 | 27.2% | |
Net worth | Rs m | 2,551 | 10,644 | 24.0% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 2,753 | 22,018 | 12.5% | |
Interest coverage | x | 515.6 | 5.4 | 9,603.8% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 106.7% | |
Return on assets | % | 18.5 | 3.9 | 468.1% | |
Return on equity | % | 19.9 | 5.9 | 336.1% | |
Return on capital | % | 27.1 | 9.3 | 292.2% | |
Exports to sales | % | 0 | 4.7 | 0.0% | |
Imports to sales | % | 38.5 | 10.9 | 353.9% | |
Exports (fob) | Rs m | NA | 795 | 0.0% | |
Imports (cif) | Rs m | 867 | 1,835 | 47.2% | |
Fx inflow | Rs m | 0 | 795 | 0.0% | |
Fx outflow | Rs m | 869 | 1,835 | 47.3% | |
Net fx | Rs m | -869 | -1,041 | 83.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 603 | 1,967 | 30.6% | |
From Investments | Rs m | -76 | -1,029 | 7.3% | |
From Financial Activity | Rs m | -33 | -1,748 | 1.9% | |
Net Cashflow | Rs m | 494 | -882 | -56.0% |
Indian Promoters | % | 50.8 | 48.2 | 105.4% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.1 | 9.1 | 1.1% | |
FIIs | % | 0.1 | 8.9 | 1.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.2 | 41.1 | 119.9% | |
Shareholders | 28,111 | 46,379 | 60.6% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare INDO BORAX With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDO BORAX | S H KELKAR & CO. |
---|---|---|
1-Day | -1.53% | -0.43% |
1-Month | 7.03% | -5.99% |
1-Year | 51.62% | 72.70% |
3-Year CAGR | 29.30% | 12.85% |
5-Year CAGR | 35.26% | 5.78% |
* Compound Annual Growth Rate
Here are more details on the INDO BORAX share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of INDO BORAX hold a 50.8% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO BORAX and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, INDO BORAX paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.3%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of INDO BORAX, and the dividend history of S H KELKAR & CO..
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.