INDO BORAX | T C M. | INDO BORAX/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.2 | -13.9 | - | View Chart |
P/BV | x | 2.2 | 1.3 | 169.0% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
INDO BORAX T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDO BORAX Mar-23 |
T C M. Mar-23 |
INDO BORAX/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 178 | 58 | 306.4% | |
Low | Rs | 95 | 26 | 359.2% | |
Sales per share (Unadj.) | Rs | 70.1 | 9.8 | 714.0% | |
Earnings per share (Unadj.) | Rs | 15.8 | -5.7 | -276.6% | |
Cash flow per share (Unadj.) | Rs | 16.3 | -5.2 | -312.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 79.5 | 41.1 | 193.4% | |
Shares outstanding (eoy) | m | 32.09 | 7.48 | 429.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.3 | 45.2% | |
Avg P/E ratio | x | 8.6 | -7.4 | -116.8% | |
P/CF ratio (eoy) | x | 8.4 | -8.1 | -103.4% | |
Price / Book Value ratio | x | 1.7 | 1.0 | 167.0% | |
Dividend payout | % | 6.3 | 0 | - | |
Avg Mkt Cap | Rs m | 4,380 | 316 | 1,385.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 136 | 19 | 719.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,251 | 73 | 3,063.1% | |
Other income | Rs m | 72 | 0 | 32,618.2% | |
Total revenues | Rs m | 2,323 | 74 | 3,151.8% | |
Gross profit | Rs m | 635 | -37 | -1,729.8% | |
Depreciation | Rs m | 16 | 4 | 418.3% | |
Interest | Rs m | 1 | 3 | 48.6% | |
Profit before tax | Rs m | 690 | -43 | -1,605.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 183 | 0 | -76,075.0% | |
Profit after tax | Rs m | 507 | -43 | -1,186.7% | |
Gross profit margin | % | 28.2 | -49.9 | -56.5% | |
Effective tax rate | % | 26.5 | 0.5 | 4,819.0% | |
Net profit margin | % | 22.5 | -58.1 | -38.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,683 | 95 | 1,779.4% | |
Current liabilities | Rs m | 176 | 191 | 92.3% | |
Net working cap to sales | % | 67.0 | -130.8 | -51.2% | |
Current ratio | x | 9.6 | 0.5 | 1,927.6% | |
Inventory Days | Days | 24 | 191 | 12.8% | |
Debtors Days | Days | 207 | 2,331 | 8.9% | |
Net fixed assets | Rs m | 1,070 | 396 | 269.8% | |
Share capital | Rs m | 32 | 75 | 42.9% | |
"Free" reserves | Rs m | 2,518 | 233 | 1,082.6% | |
Net worth | Rs m | 2,551 | 307 | 829.7% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 2,753 | 688 | 400.1% | |
Interest coverage | x | 515.6 | -14.6 | -3,539.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.1 | 765.6% | |
Return on assets | % | 18.5 | -5.8 | -317.9% | |
Return on equity | % | 19.9 | -13.9 | -143.0% | |
Return on capital | % | 27.1 | -13.1 | -207.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 38.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 867 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 869 | 16 | 5,505.1% | |
Net fx | Rs m | -869 | -16 | 5,505.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 603 | -109 | -554.4% | |
From Investments | Rs m | -76 | 58 | -129.4% | |
From Financial Activity | Rs m | -33 | 49 | -67.8% | |
Net Cashflow | Rs m | 494 | -2 | -31,863.9% |
Indian Promoters | % | 50.8 | 49.5 | 102.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 7.7 | 1.3% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.2 | 50.5 | 97.4% | |
Shareholders | 28,111 | 3,972 | 707.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDO BORAX With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDO BORAX | T C M. |
---|---|---|
1-Day | -1.53% | 0.11% |
1-Month | 7.03% | -0.04% |
1-Year | 51.62% | 62.06% |
3-Year CAGR | 29.30% | 14.09% |
5-Year CAGR | 35.26% | 12.17% |
* Compound Annual Growth Rate
Here are more details on the INDO BORAX share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of INDO BORAX hold a 50.8% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDO BORAX and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, INDO BORAX paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.3%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INDO BORAX, and the dividend history of T C M..
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.