INTER. COMBUS | T & I GLOBAL | INTER. COMBUS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.4 | 12.4 | 196.3% | View Chart |
P/BV | x | 4.7 | 2.1 | 230.7% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
INTER. COMBUS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTER. COMBUS Mar-23 |
T & I GLOBAL Mar-23 |
INTER. COMBUS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 470 | 136 | 345.8% | |
Low | Rs | 236 | 66 | 357.1% | |
Sales per share (Unadj.) | Rs | 931.2 | 300.5 | 309.9% | |
Earnings per share (Unadj.) | Rs | 34.8 | 16.6 | 209.2% | |
Cash flow per share (Unadj.) | Rs | 52.3 | 18.5 | 282.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 424.5 | 143.8 | 295.1% | |
Shares outstanding (eoy) | m | 2.39 | 5.07 | 47.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 112.8% | |
Avg P/E ratio | x | 10.2 | 6.1 | 167.2% | |
P/CF ratio (eoy) | x | 6.7 | 5.4 | 124.0% | |
Price / Book Value ratio | x | 0.8 | 0.7 | 118.5% | |
Dividend payout | % | 8.6 | 0 | - | |
Avg Mkt Cap | Rs m | 843 | 512 | 164.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 483 | 56 | 869.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,226 | 1,523 | 146.1% | |
Other income | Rs m | 10 | 42 | 23.7% | |
Total revenues | Rs m | 2,235 | 1,565 | 142.8% | |
Gross profit | Rs m | 173 | 99 | 174.8% | |
Depreciation | Rs m | 42 | 10 | 431.3% | |
Interest | Rs m | 20 | 2 | 1,116.5% | |
Profit before tax | Rs m | 121 | 129 | 93.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 45 | 83.9% | |
Profit after tax | Rs m | 83 | 84 | 98.6% | |
Gross profit margin | % | 7.8 | 6.5 | 119.6% | |
Effective tax rate | % | 31.3 | 34.9 | 89.8% | |
Net profit margin | % | 3.7 | 5.5 | 67.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,223 | 807 | 151.5% | |
Current liabilities | Rs m | 667 | 565 | 118.0% | |
Net working cap to sales | % | 25.0 | 15.9 | 157.0% | |
Current ratio | x | 1.8 | 1.4 | 128.3% | |
Inventory Days | Days | 24 | 68 | 34.4% | |
Debtors Days | Days | 762 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 462 | 486 | 95.0% | |
Share capital | Rs m | 24 | 51 | 47.2% | |
"Free" reserves | Rs m | 991 | 679 | 146.0% | |
Net worth | Rs m | 1,014 | 729 | 139.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,685 | 1,293 | 130.3% | |
Interest coverage | x | 7.0 | 72.1 | 9.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.2 | 112.2% | |
Return on assets | % | 6.1 | 6.7 | 92.2% | |
Return on equity | % | 8.2 | 11.6 | 70.9% | |
Return on capital | % | 13.9 | 18.0 | 77.4% | |
Exports to sales | % | 3.1 | 62.8 | 5.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 70 | 956 | 7.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 70 | 956 | 7.3% | |
Fx outflow | Rs m | 166 | 13 | 1,271.4% | |
Net fx | Rs m | -96 | 943 | -10.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 48 | 50 | 96.8% | |
From Investments | Rs m | -92 | -137 | 67.0% | |
From Financial Activity | Rs m | 17 | NA | -5,431.3% | |
Net Cashflow | Rs m | -26 | -87 | 29.7% |
Indian Promoters | % | 52.9 | 53.3 | 99.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.1 | 46.7 | 100.9% | |
Shareholders | 6,531 | 5,997 | 108.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTER. COMBUS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTER. COMBUS | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.80% | -1.97% | -0.33% |
1-Month | 13.89% | 29.14% | 1.67% |
1-Year | 303.29% | 90.41% | 70.29% |
3-Year CAGR | 123.58% | 45.21% | 46.00% |
5-Year CAGR | 50.84% | 28.92% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the INTER. COMBUS share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of INTER. COMBUS hold a 52.9% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTER. COMBUS and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, INTER. COMBUS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.6%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INTER. COMBUS, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.