Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTER. COMBUS vs TRF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTER. COMBUS TRF INTER. COMBUS/
TRF
 
P/E (TTM) x 24.4 14.1 173.2% View Chart
P/BV x 4.7 29.8 15.9% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 INTER. COMBUS   TRF
EQUITY SHARE DATA
    INTER. COMBUS
Mar-23
TRF
Mar-23
INTER. COMBUS/
TRF
5-Yr Chart
Click to enlarge
High Rs470374 125.6%   
Low Rs236113 208.6%   
Sales per share (Unadj.) Rs931.2161.0 578.4%  
Earnings per share (Unadj.) Rs34.879.6 43.7%  
Cash flow per share (Unadj.) Rs52.381.4 64.3%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs424.520.0 2,123.8%  
Shares outstanding (eoy) m2.3911.00 21.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.5 25.0%   
Avg P/E ratio x10.23.1 331.3%  
P/CF ratio (eoy) x6.73.0 225.3%  
Price / Book Value ratio x0.812.2 6.8%  
Dividend payout %8.60-   
Avg Mkt Cap Rs m8432,681 31.5%   
No. of employees `000NANA-   
Total wages/salary Rs m483607 79.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,2261,771 125.7%  
Other income Rs m10493 2.0%   
Total revenues Rs m2,2352,264 98.7%   
Gross profit Rs m173583 29.7%  
Depreciation Rs m4220 208.1%   
Interest Rs m20248 8.2%   
Profit before tax Rs m121808 15.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m38-67 -56.7%   
Profit after tax Rs m83875 9.5%  
Gross profit margin %7.832.9 23.7%  
Effective tax rate %31.3-8.3 -378.7%   
Net profit margin %3.749.4 7.6%  
BALANCE SHEET DATA
Current assets Rs m1,2232,697 45.3%   
Current liabilities Rs m6671,976 33.7%   
Net working cap to sales %25.040.7 61.4%  
Current ratio x1.81.4 134.4%  
Inventory Days Days24205 11.5%  
Debtors Days Days7622,345 32.5%  
Net fixed assets Rs m462565 81.7%   
Share capital Rs m244,586 0.5%   
"Free" reserves Rs m991-4,366 -22.7%   
Net worth Rs m1,014220 461.4%   
Long term debt Rs m0839 0.0%   
Total assets Rs m1,6853,262 51.6%  
Interest coverage x7.04.3 163.0%   
Debt to equity ratio x03.8 0.0%  
Sales to assets ratio x1.30.5 243.3%   
Return on assets %6.134.4 17.8%  
Return on equity %8.2398.1 2.1%  
Return on capital %13.999.7 14.0%  
Exports to sales %3.10-   
Imports to sales %00-   
Exports (fob) Rs m70NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m700 695,700.0%   
Fx outflow Rs m1660 44,737.8%   
Net fx Rs m-960 26,658.3%   
CASH FLOW
From Operations Rs m48831 5.8%  
From Investments Rs m-92-522 17.6%  
From Financial Activity Rs m17-303 -5.7%  
Net Cashflow Rs m-2627 -97.1%  

Share Holding

Indian Promoters % 52.9 34.1 155.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.8 1.2%  
FIIs % 0.0 0.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.1 65.9 71.5%  
Shareholders   6,531 28,111 23.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTER. COMBUS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on INTER. COMBUS vs TRF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTER. COMBUS vs TRF Share Price Performance

Period INTER. COMBUS TRF S&P BSE CAPITAL GOODS
1-Day -2.80% 2.00% -0.33%
1-Month 13.89% 44.73% 1.67%
1-Year 303.29% 250.60% 70.29%
3-Year CAGR 123.58% 85.20% 46.00%
5-Year CAGR 50.84% 34.75% 28.44%

* Compound Annual Growth Rate

Here are more details on the INTER. COMBUS share price and the TRF share price.

Moving on to shareholding structures...

The promoters of INTER. COMBUS hold a 52.9% stake in the company. In case of TRF the stake stands at 34.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTER. COMBUS and the shareholding pattern of TRF.

Finally, a word on dividends...

In the most recent financial year, INTER. COMBUS paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 8.6%.

TRF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTER. COMBUS, and the dividend history of TRF.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.