Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICDS vs VORA CONSTRUCTION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICDS VORA CONSTRUCTION ICDS/
VORA CONSTRUCTION
 
P/E (TTM) x 52.8 -180.3 - View Chart
P/BV x 1.9 1.0 201.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ICDS   VORA CONSTRUCTION
EQUITY SHARE DATA
    ICDS
Mar-23
VORA CONSTRUCTION
Mar-22
ICDS/
VORA CONSTRUCTION
5-Yr Chart
Click to enlarge
High Rs4649 93.8%   
Low Rs1718 94.2%   
Income per share (Unadj.) Rs1.52.1 71.8%  
Earnings per share (Unadj.) Rs0.30 -785.8%  
Cash flow per share (Unadj.) Rs1.82.1 84.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs19.639.6 49.4%  
Shares outstanding (eoy) m13.036.45 202.0%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x21.416.4 130.7%   
Avg P/E ratio x108.2-894.9 -12.1%  
Avg P/CF ratio x108.2-894.9 -12.1%  
Avg Price/Bookvalue ratio x1.60.8 190.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m412217 189.6%   
No. of employees `000NANA-   
Total wages & salary Rs m74 205.9%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1913 145.1%  
Other income Rs m80 1,810.9%   
Interest expense Rs m10 6,400.0%   
Net interest income Rs m1913 140.4%  
Operating expense Rs m1814 129.0%   
Gross profit Rs m1-1 -95.5%  
Gross profit margin %3.3-5.1 -65.8%  
Provisions/contingencies Rs m00-   
Profit before tax Rs m50 -1,722.6%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m20 -2,185.7%   
Profit after tax Rs m40 -1,587.5%  
Net profit margin %19.8-1.8 -1,082.0%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %17.21,094.1 1.6%  
Net fixed assets Rs m350 31,936.4%   
Share capital Rs m13064 202.0%   
Free reserves Rs m125191 65.3%   
Net worth Rs m255256 99.8%   
Borrowings Rs m311 27.7%   
Investments Rs m1081 8,933.9%   
Total assets Rs m268282 95.1%  
Debt/equity ratio x00 27.7%   
Return on assets %1.4-0.1 -1,651.0%  
Return on equity %1.5-0.1 -1,573.8%  
Capital adequacy ratio %00-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m64-1 -5,049.2%  
From Investments Rs m-622 -4,114.0%  
From Financial Activity Rs m-2NA-  
Net Cashflow Rs m00 -25.0%  

Share Holding

Indian Promoters % 51.4 72.5 70.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.9 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.6 27.5 176.5%  
Shareholders   7,994 615 1,299.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICDS With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    INDIABULLS HOU. FIN.    


More on I.C.D.S. vs VORA CONST.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

I.C.D.S. vs VORA CONST. Share Price Performance

Period I.C.D.S. VORA CONST.
1-Day -1.95% -5.00%
1-Month -3.99% -17.35%
1-Year 38.28% 53.80%
3-Year CAGR 29.83% 12.64%
5-Year CAGR 16.96% -7.25%

* Compound Annual Growth Rate

Here are more details on the I.C.D.S. share price and the VORA CONST. share price.

Moving on to shareholding structures...

The promoters of I.C.D.S. hold a 51.4% stake in the company. In case of VORA CONST. the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of I.C.D.S. and the shareholding pattern of VORA CONST..

Finally, a word on dividends...

In the most recent financial year, I.C.D.S. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VORA CONST. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of I.C.D.S., and the dividend history of VORA CONST..

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.