IL&FS INV. MANAGERS | MAX ALLIED | IL&FS INV. MANAGERS/ MAX ALLIED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | -16.4 | - | View Chart |
P/BV | x | 1.5 | 1.6 | 92.8% | View Chart |
Dividend Yield | % | 7.9 | 0.0 | - |
IL&FS INV. MANAGERS MAX ALLIED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-23 |
MAX ALLIED Mar-19 |
IL&FS INV. MANAGERS/ MAX ALLIED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 95 | 10.5% | |
Low | Rs | 6 | 55 | 10.4% | |
Sales per share (Unadj.) | Rs | 2.1 | 35.4 | 5.8% | |
Earnings per share (Unadj.) | Rs | 0.5 | -4.8 | -11.2% | |
Cash flow per share (Unadj.) | Rs | 0.5 | -4.0 | -13.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 10.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.9 | 43.4 | 15.9% | |
Shares outstanding (eoy) | m | 314.03 | 268.62 | 116.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.1 | 180.5% | |
Avg P/E ratio | x | 14.5 | -15.5 | -93.5% | |
P/CF ratio (eoy) | x | 14.4 | -18.6 | -77.1% | |
Price / Book Value ratio | x | 1.1 | 1.7 | 65.8% | |
Dividend payout | % | 147.8 | 0 | - | |
Avg Mkt Cap | Rs m | 2,467 | 20,173 | 12.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 153 | 844 | 18.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 644 | 9,514 | 6.8% | |
Other income | Rs m | 111 | 173 | 63.9% | |
Total revenues | Rs m | 755 | 9,687 | 7.8% | |
Gross profit | Rs m | 107 | -958 | -11.2% | |
Depreciation | Rs m | 2 | 216 | 0.9% | |
Interest | Rs m | 0 | 264 | 0.0% | |
Profit before tax | Rs m | 216 | -1,266 | -17.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 34 | 134.4% | |
Profit after tax | Rs m | 170 | -1,300 | -13.1% | |
Gross profit margin | % | 16.7 | -10.1 | -165.4% | |
Effective tax rate | % | 21.4 | -2.7 | -786.8% | |
Net profit margin | % | 26.4 | -13.7 | -193.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,389 | 13,309 | 17.9% | |
Current liabilities | Rs m | 177 | 8,582 | 2.1% | |
Net working cap to sales | % | 343.2 | 49.7 | 690.9% | |
Current ratio | x | 13.5 | 1.6 | 871.4% | |
Inventory Days | Days | 507 | 349 | 145.3% | |
Debtors Days | Days | 970 | 101 | 961.8% | |
Net fixed assets | Rs m | 312 | 9,979 | 3.1% | |
Share capital | Rs m | 628 | 537 | 116.9% | |
"Free" reserves | Rs m | 1,536 | 11,117 | 13.8% | |
Net worth | Rs m | 2,164 | 11,654 | 18.6% | |
Long term debt | Rs m | 0 | 1,858 | 0.0% | |
Total assets | Rs m | 2,700 | 23,288 | 11.6% | |
Interest coverage | x | 0 | -3.8 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.4 | 58.4% | |
Return on assets | % | 6.3 | -4.4 | -141.5% | |
Return on equity | % | 7.9 | -11.2 | -70.4% | |
Return on capital | % | 10.0 | -7.4 | -134.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19 | 0 | - | |
Fx outflow | Rs m | 0 | 22 | 0.0% | |
Net fx | Rs m | 19 | -22 | -84.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | -25 | 18.8% | |
From Investments | Rs m | -362 | 143 | -253.8% | |
From Financial Activity | Rs m | -161 | -156 | 103.1% | |
Net Cashflow | Rs m | -458 | -53 | 869.9% |
Indian Promoters | % | 50.4 | 40.9 | 123.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 42.2 | 0.0% | |
FIIs | % | 0.0 | 37.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 59.1 | 83.9% | |
Shareholders | 78,249 | 32,347 | 241.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV IIFL FINANCE NALWA SONS INV JM FINANCIAL RELIGARE ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | MAX ALLIED |
---|---|---|
1-Day | 1.40% | 2.01% |
1-Month | 2.32% | 15.67% |
1-Year | 66.34% | 3.94% |
3-Year CAGR | 25.21% | -23.58% |
5-Year CAGR | 16.55% | -18.01% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the MAX ALLIED share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of MAX ALLIED the stake stands at 40.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of MAX ALLIED.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 147.8%.
MAX ALLIED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of MAX ALLIED.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.