IL&FS INV. MANAGERS | VIBRANT GLOBAL | IL&FS INV. MANAGERS/ VIBRANT GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | 5.4 | 553.2% | View Chart |
P/BV | x | 1.5 | 2.4 | 60.8% | View Chart |
Dividend Yield | % | 7.9 | 0.0 | - |
IL&FS INV. MANAGERS VIBRANT GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-23 |
VIBRANT GLOBAL Mar-23 |
IL&FS INV. MANAGERS/ VIBRANT GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 73 | 13.7% | |
Low | Rs | 6 | 43 | 13.3% | |
Sales per share (Unadj.) | Rs | 2.1 | 89.8 | 2.3% | |
Earnings per share (Unadj.) | Rs | 0.5 | -3.4 | -15.9% | |
Cash flow per share (Unadj.) | Rs | 0.5 | -2.3 | -23.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 10.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.9 | 47.3 | 14.6% | |
Shares outstanding (eoy) | m | 314.03 | 22.91 | 1,370.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 0.6 | 592.9% | |
Avg P/E ratio | x | 14.5 | -17.0 | -85.4% | |
P/CF ratio (eoy) | x | 14.4 | -24.9 | -57.7% | |
Price / Book Value ratio | x | 1.1 | 1.2 | 92.9% | |
Dividend payout | % | 147.8 | 0 | - | |
Avg Mkt Cap | Rs m | 2,467 | 1,329 | 185.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 153 | 32 | 481.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 644 | 2,058 | 31.3% | |
Other income | Rs m | 111 | 4 | 2,999.5% | |
Total revenues | Rs m | 755 | 2,062 | 36.6% | |
Gross profit | Rs m | 107 | 36 | 295.4% | |
Depreciation | Rs m | 2 | 25 | 7.7% | |
Interest | Rs m | 0 | 59 | 0.0% | |
Profit before tax | Rs m | 216 | -44 | -493.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 34 | 134.5% | |
Profit after tax | Rs m | 170 | -78 | -217.4% | |
Gross profit margin | % | 16.7 | 1.8 | 943.3% | |
Effective tax rate | % | 21.4 | -78.4 | -27.3% | |
Net profit margin | % | 26.4 | -3.8 | -694.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,389 | 599 | 399.0% | |
Current liabilities | Rs m | 177 | 383 | 46.2% | |
Net working cap to sales | % | 343.2 | 10.5 | 3,268.4% | |
Current ratio | x | 13.5 | 1.6 | 863.6% | |
Inventory Days | Days | 507 | 154 | 329.8% | |
Debtors Days | Days | 970 | 327 | 297.2% | |
Net fixed assets | Rs m | 312 | 1,124 | 27.7% | |
Share capital | Rs m | 628 | 229 | 274.2% | |
"Free" reserves | Rs m | 1,536 | 854 | 180.0% | |
Net worth | Rs m | 2,164 | 1,083 | 199.9% | |
Long term debt | Rs m | 0 | 246 | 0.0% | |
Total assets | Rs m | 2,700 | 1,723 | 156.7% | |
Interest coverage | x | 0 | 0.3 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.2 | 1.2 | 20.0% | |
Return on assets | % | 6.3 | -1.1 | -568.8% | |
Return on equity | % | 7.9 | -7.2 | -108.8% | |
Return on capital | % | 10.0 | 1.2 | 868.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 19 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 197 | -2.4% | |
From Investments | Rs m | -362 | 69 | -524.2% | |
From Financial Activity | Rs m | -161 | -204 | 78.8% | |
Net Cashflow | Rs m | -458 | 62 | -744.4% |
Indian Promoters | % | 50.4 | 71.3 | 70.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 28.7 | 172.7% | |
Shareholders | 78,249 | 2,239 | 3,494.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | VIBRANT GLOBAL |
---|---|---|
1-Day | 1.40% | 0.22% |
1-Month | 2.32% | 38.85% |
1-Year | 66.34% | 101.41% |
3-Year CAGR | 25.21% | 46.69% |
5-Year CAGR | 16.55% | 17.39% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the VIBRANT GLOBAL share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of VIBRANT GLOBAL the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of VIBRANT GLOBAL.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 147.8%.
VIBRANT GLOBAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of VIBRANT GLOBAL.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.