IL&FS INV. MANAGERS | ZODIAC VENTURES | IL&FS INV. MANAGERS/ ZODIAC VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 14.8 | 200.7% | View Chart |
P/BV | x | 1.5 | 7.6 | 19.4% | View Chart |
Dividend Yield | % | 7.9 | 0.0 | - |
IL&FS INV. MANAGERS ZODIAC VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-23 |
ZODIAC VENTURES Mar-23 |
IL&FS INV. MANAGERS/ ZODIAC VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 49 | 20.4% | |
Low | Rs | 6 | 18 | 32.6% | |
Sales per share (Unadj.) | Rs | 2.1 | 26.5 | 7.7% | |
Earnings per share (Unadj.) | Rs | 0.5 | 0.9 | 57.4% | |
Cash flow per share (Unadj.) | Rs | 0.5 | 1.0 | 54.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 10.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.9 | 2.0 | 344.0% | |
Shares outstanding (eoy) | m | 314.03 | 37.29 | 842.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.3 | 305.2% | |
Avg P/E ratio | x | 14.5 | 35.3 | 41.2% | |
P/CF ratio (eoy) | x | 14.4 | 33.1 | 43.4% | |
Price / Book Value ratio | x | 1.1 | 16.6 | 6.9% | |
Dividend payout | % | 147.8 | 0 | - | |
Avg Mkt Cap | Rs m | 2,467 | 1,240 | 198.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 153 | 28 | 545.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 644 | 989 | 65.2% | |
Other income | Rs m | 111 | 4 | 2,538.5% | |
Total revenues | Rs m | 755 | 993 | 76.0% | |
Gross profit | Rs m | 107 | 106 | 101.4% | |
Depreciation | Rs m | 2 | 2 | 83.0% | |
Interest | Rs m | 0 | 62 | 0.0% | |
Profit before tax | Rs m | 216 | 46 | 468.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 11 | 420.7% | |
Profit after tax | Rs m | 170 | 35 | 483.1% | |
Gross profit margin | % | 16.7 | 10.7 | 155.7% | |
Effective tax rate | % | 21.4 | 23.8 | 89.8% | |
Net profit margin | % | 26.4 | 3.6 | 741.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,389 | 1,065 | 224.3% | |
Current liabilities | Rs m | 177 | 927 | 19.1% | |
Net working cap to sales | % | 343.2 | 13.9 | 2,463.6% | |
Current ratio | x | 13.5 | 1.1 | 1,176.6% | |
Inventory Days | Days | 507 | 96 | 525.7% | |
Debtors Days | Days | 970 | 84,812 | 1.1% | |
Net fixed assets | Rs m | 312 | 276 | 112.9% | |
Share capital | Rs m | 628 | 37 | 1,684.3% | |
"Free" reserves | Rs m | 1,536 | 37 | 4,105.0% | |
Net worth | Rs m | 2,164 | 75 | 2,896.8% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 2,700 | 1,341 | 201.4% | |
Interest coverage | x | 0 | 1.7 | - | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.7 | 32.4% | |
Return on assets | % | 6.3 | 7.2 | 87.1% | |
Return on equity | % | 7.9 | 47.1 | 16.7% | |
Return on capital | % | 10.0 | 105.6 | 9.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 19 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 19 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 726 | -0.7% | |
From Investments | Rs m | -362 | -149 | 242.1% | |
From Financial Activity | Rs m | -161 | -578 | 27.9% | |
Net Cashflow | Rs m | -458 | -1 | 45,357.4% |
Indian Promoters | % | 50.4 | 64.6 | 78.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.6 | 35.4 | 140.1% | |
Shareholders | 78,249 | 4,834 | 1,618.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IL&FS INV. MANAGERS | ZODIAC VENTURES |
---|---|---|
1-Day | 1.60% | 1.96% |
1-Month | 2.53% | 5.23% |
1-Year | 66.67% | -38.80% |
3-Year CAGR | 25.30% | 27.77% |
5-Year CAGR | 16.60% | -17.81% |
* Compound Annual Growth Rate
Here are more details on the IL&FS INV. MANAGERS share price and the ZODIAC VENTURES share price.
Moving on to shareholding structures...
The promoters of IL&FS INV. MANAGERS hold a 50.4% stake in the company. In case of ZODIAC VENTURES the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IL&FS INV. MANAGERS and the shareholding pattern of ZODIAC VENTURES.
Finally, a word on dividends...
In the most recent financial year, IL&FS INV. MANAGERS paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 147.8%.
ZODIAC VENTURES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of IL&FS INV. MANAGERS, and the dividend history of ZODIAC VENTURES.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.