INTEGRATED PROTEIN | BLUE PEARL TEXSPIN | INTEGRATED PROTEIN/ BLUE PEARL TEXSPIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | 566.1 | 8.5% | View Chart |
P/BV | x | 1.7 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTEGRATED PROTEIN BLUE PEARL TEXSPIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRATED PROTEIN Mar-23 |
BLUE PEARL TEXSPIN Mar-23 |
INTEGRATED PROTEIN/ BLUE PEARL TEXSPIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 26 | 36 | 72.7% | |
Low | Rs | 9 | 25 | 35.4% | |
Sales per share (Unadj.) | Rs | 0.5 | 8.6 | 6.1% | |
Earnings per share (Unadj.) | Rs | 0.1 | -0.3 | -36.0% | |
Cash flow per share (Unadj.) | Rs | 0.2 | -0.3 | -69.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 7.9 | -4.5 | -176.5% | |
Shares outstanding (eoy) | m | 3.20 | 0.26 | 1,230.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 33.4 | 3.5 | 956.4% | |
Avg P/E ratio | x | 179.9 | -107.6 | -167.1% | |
P/CF ratio (eoy) | x | 93.3 | -107.6 | -86.7% | |
Price / Book Value ratio | x | 2.2 | -6.7 | -33.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 56 | 8 | 714.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 0 | 0 | 15.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2 | 2 | 74.9% | |
Other income | Rs m | 2 | 0 | - | |
Total revenues | Rs m | 3 | 2 | 144.8% | |
Gross profit | Rs m | -1 | 0 | 1,214.3% | |
Depreciation | Rs m | 0 | 0 | - | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 0 | 0 | -600.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | - | |
Profit after tax | Rs m | 0 | 0 | -442.9% | |
Gross profit margin | % | -51.1 | -3.2 | 1,592.7% | |
Effective tax rate | % | 26.0 | 0 | - | |
Net profit margin | % | 18.5 | -3.2 | -574.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1 | 2 | 39.5% | |
Current liabilities | Rs m | 1 | 3 | 26.4% | |
Net working cap to sales | % | -8.0 | -62.4 | 12.8% | |
Current ratio | x | 0.8 | 0.6 | 149.9% | |
Inventory Days | Days | 5,109 | 35 | 14,791.5% | |
Debtors Days | Days | 0 | 1,348,184 | 0.0% | |
Net fixed assets | Rs m | 27 | 0 | 11,934.8% | |
Share capital | Rs m | 35 | 3 | 1,375.0% | |
"Free" reserves | Rs m | -10 | -4 | 268.8% | |
Net worth | Rs m | 25 | -1 | -2,172.4% | |
Long term debt | Rs m | 2 | 0 | - | |
Total assets | Rs m | 28 | 2 | 1,450.0% | |
Interest coverage | x | 0 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.1 | 5.2% | |
Return on assets | % | 1.1 | -3.7 | -29.9% | |
Return on equity | % | 1.2 | 6.2 | 19.8% | |
Return on capital | % | 1.5 | 6.2 | 25.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 0 | 260.9% | |
From Investments | Rs m | NA | NA | - | |
From Financial Activity | Rs m | 1 | 1 | 224.0% | |
Net Cashflow | Rs m | 0 | 0 | -250.0% |
Indian Promoters | % | 46.3 | 0.1 | 35,607.7% | |
Foreign collaborators | % | 0.0 | 19.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 80.3 | 66.9% | |
Shareholders | 1,865 | 8,401 | 22.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRATED PROTEIN With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEG.PROEIN | E-WHA FOAM (I) |
---|---|---|
1-Day | -4.83% | 0.00% |
1-Month | -21.18% | 0.00% |
1-Year | 11.20% | 19.44% |
3-Year CAGR | 60.52% | 51.78% |
5-Year CAGR | 40.47% | 28.37% |
* Compound Annual Growth Rate
Here are more details on the INTEG.PROEIN share price and the E-WHA FOAM (I) share price.
Moving on to shareholding structures...
The promoters of INTEG.PROEIN hold a 46.3% stake in the company. In case of E-WHA FOAM (I) the stake stands at 19.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.PROEIN and the shareholding pattern of E-WHA FOAM (I).
Finally, a word on dividends...
In the most recent financial year, INTEG.PROEIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
E-WHA FOAM (I) paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INTEG.PROEIN, and the dividend history of E-WHA FOAM (I).
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.