Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED PROTEIN vs REDINGTON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED PROTEIN REDINGTON INTEGRATED PROTEIN/
REDINGTON
 
P/E (TTM) x 48.2 13.7 351.3% View Chart
P/BV x 1.7 2.5 69.1% View Chart
Dividend Yield % 0.0 3.3 -  

Financials

 INTEGRATED PROTEIN   REDINGTON
EQUITY SHARE DATA
    INTEGRATED PROTEIN
Mar-23
REDINGTON
Mar-23
INTEGRATED PROTEIN/
REDINGTON
5-Yr Chart
Click to enlarge
High Rs26202 12.8%   
Low Rs9110 8.2%   
Sales per share (Unadj.) Rs0.51,015.6 0.1%  
Earnings per share (Unadj.) Rs0.118.4 0.5%  
Cash flow per share (Unadj.) Rs0.220.4 0.9%  
Dividends per share (Unadj.) Rs07.20 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs7.988.6 8.9%  
Shares outstanding (eoy) m3.20781.56 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x33.40.2 21,754.1%   
Avg P/E ratio x179.98.5 2,125.1%  
P/CF ratio (eoy) x93.37.6 1,221.6%  
Price / Book Value ratio x2.21.8 125.7%  
Dividend payout %039.1 0.0%   
Avg Mkt Cap Rs m56121,826 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m011,684 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2793,768 0.0%  
Other income Rs m21,419 0.1%   
Total revenues Rs m3795,187 0.0%   
Gross profit Rs m-122,024 -0.0%  
Depreciation Rs m01,554 0.0%   
Interest Rs m03,555 0.0%   
Profit before tax Rs m018,335 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m03,941 0.0%   
Profit after tax Rs m014,394 0.0%  
Gross profit margin %-51.12.8 -1,843.0%  
Effective tax rate %26.021.5 120.7%   
Net profit margin %18.51.8 1,020.4%  
BALANCE SHEET DATA
Current assets Rs m1225,006 0.0%   
Current liabilities Rs m1159,969 0.0%   
Net working cap to sales %-8.08.2 -97.2%  
Current ratio x0.81.4 59.0%  
Inventory Days Days5,1091 389,151.9%  
Debtors Days Days06 0.0%  
Net fixed assets Rs m2711,407 0.2%   
Share capital Rs m351,563 2.3%   
"Free" reserves Rs m-1067,669 -0.0%   
Net worth Rs m2569,232 0.0%   
Long term debt Rs m2505 0.4%   
Total assets Rs m28236,413 0.0%  
Interest coverage x06.2-  
Debt to equity ratio x0.10 1,039.9%  
Sales to assets ratio x0.13.4 1.8%   
Return on assets %1.17.6 14.5%  
Return on equity %1.220.8 5.9%  
Return on capital %1.531.4 4.9%  
Exports to sales %00 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA155 0.0%   
Imports (cif) Rs mNA43,289 0.0%   
Fx inflow Rs m05,313 0.0%   
Fx outflow Rs m043,423 0.0%   
Net fx Rs m0-38,110 -0.0%   
CASH FLOW
From Operations Rs m-1-32,335 0.0%  
From Investments Rs mNA1,756 -0.0%  
From Financial Activity Rs m115,286 0.0%  
Net Cashflow Rs m0-14,622 0.0%  

Share Holding

Indian Promoters % 46.3 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 76.7 -  
FIIs % 0.0 58.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 100.0 53.7%  
Shareholders   1,865 227,423 0.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED PROTEIN With:   ADANI ENTERPRISES    MMTC    SIRCA PAINTS INDIA    NOVARTIS    


More on INTEG.PROEIN vs Redington

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEG.PROEIN vs Redington Share Price Performance

Period INTEG.PROEIN Redington
1-Day -4.83% -1.93%
1-Month -21.18% 4.00%
1-Year 11.20% 27.25%
3-Year CAGR 60.52% 33.40%
5-Year CAGR 40.47% 34.19%

* Compound Annual Growth Rate

Here are more details on the INTEG.PROEIN share price and the Redington share price.

Moving on to shareholding structures...

The promoters of INTEG.PROEIN hold a 46.3% stake in the company. In case of Redington the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.PROEIN and the shareholding pattern of Redington.

Finally, a word on dividends...

In the most recent financial year, INTEG.PROEIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Redington paid Rs 7.2, and its dividend payout ratio stood at 39.1%.

You may visit here to review the dividend history of INTEG.PROEIN, and the dividend history of Redington.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.