Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED PROTEIN vs VINYL CHEMICALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED PROTEIN VINYL CHEMICALS INTEGRATED PROTEIN/
VINYL CHEMICALS
 
P/E (TTM) x 48.2 33.2 145.3% View Chart
P/BV x 1.7 6.3 26.9% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 INTEGRATED PROTEIN   VINYL CHEMICALS
EQUITY SHARE DATA
    INTEGRATED PROTEIN
Mar-23
VINYL CHEMICALS
Mar-23
INTEGRATED PROTEIN/
VINYL CHEMICALS
5-Yr Chart
Click to enlarge
High Rs26952 2.7%   
Low Rs9235 3.8%   
Sales per share (Unadj.) Rs0.5552.1 0.1%  
Earnings per share (Unadj.) Rs0.119.4 0.5%  
Cash flow per share (Unadj.) Rs0.219.5 1.0%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs7.961.8 12.7%  
Shares outstanding (eoy) m3.2018.34 17.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x33.41.1 3,105.7%   
Avg P/E ratio x179.930.5 589.0%  
P/CF ratio (eoy) x93.330.4 306.5%  
Price / Book Value ratio x2.29.6 23.0%  
Dividend payout %051.4 0.0%   
Avg Mkt Cap Rs m5610,885 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m062 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m210,125 0.0%  
Other income Rs m223 6.9%   
Total revenues Rs m310,148 0.0%   
Gross profit Rs m-1467 -0.2%  
Depreciation Rs m01 29.0%   
Interest Rs m014 0.0%   
Profit before tax Rs m0475 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0119 0.1%   
Profit after tax Rs m0356 0.1%  
Gross profit margin %-51.14.6 -1,108.4%  
Effective tax rate %26.025.0 103.9%   
Net profit margin %18.53.5 525.6%  
BALANCE SHEET DATA
Current assets Rs m11,861 0.0%   
Current liabilities Rs m1734 0.1%   
Net working cap to sales %-8.011.1 -71.6%  
Current ratio x0.82.5 32.7%  
Inventory Days Days5,10914 35,302.5%  
Debtors Days Days0113 0.0%  
Net fixed assets Rs m2713 204.5%   
Share capital Rs m3518 191.9%   
"Free" reserves Rs m-101,115 -0.9%   
Net worth Rs m251,133 2.2%   
Long term debt Rs m25 38.6%   
Total assets Rs m281,874 1.5%  
Interest coverage x036.1-  
Debt to equity ratio x0.10 1,735.1%  
Sales to assets ratio x0.15.4 1.1%   
Return on assets %1.119.7 5.6%  
Return on equity %1.231.5 3.9%  
Return on capital %1.542.9 3.6%  
Exports to sales %00.2 0.0%   
Imports to sales %092.5 0.0%   
Exports (fob) Rs mNA18 0.0%   
Imports (cif) Rs mNA9,362 0.0%   
Fx inflow Rs m0522 0.0%   
Fx outflow Rs m09,362 0.0%   
Net fx Rs m0-8,841 -0.0%   
CASH FLOW
From Operations Rs m-1-212 0.6%  
From Investments Rs mNA405 -0.0%  
From Financial Activity Rs m1-186 -0.6%  
Net Cashflow Rs m06 -1.6%  

Share Holding

Indian Promoters % 46.3 50.4 91.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 49.6 108.3%  
Shareholders   1,865 44,460 4.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED PROTEIN With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    NOVARTIS    


More on INTEG.PROEIN vs VINYL CHEMICALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEG.PROEIN vs VINYL CHEMICALS Share Price Performance

Period INTEG.PROEIN VINYL CHEMICALS
1-Day -4.83% 1.52%
1-Month -21.18% 3.08%
1-Year 11.20% -24.67%
3-Year CAGR 60.52% 44.86%
5-Year CAGR 40.47% 38.08%

* Compound Annual Growth Rate

Here are more details on the INTEG.PROEIN share price and the VINYL CHEMICALS share price.

Moving on to shareholding structures...

The promoters of INTEG.PROEIN hold a 46.3% stake in the company. In case of VINYL CHEMICALS the stake stands at 50.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEG.PROEIN and the shareholding pattern of VINYL CHEMICALS.

Finally, a word on dividends...

In the most recent financial year, INTEG.PROEIN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VINYL CHEMICALS paid Rs 10.0, and its dividend payout ratio stood at 51.4%.

You may visit here to review the dividend history of INTEG.PROEIN, and the dividend history of VINYL CHEMICALS.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.