INCAP. | GUJ.POLY-AVX | INCAP./ GUJ.POLY-AVX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.5 | 24.8 | 268.8% | View Chart |
P/BV | x | 2.5 | 10.2 | 24.3% | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
INCAP. GUJ.POLY-AVX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INCAP. Mar-23 |
GUJ.POLY-AVX Mar-23 |
INCAP./ GUJ.POLY-AVX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 79 | 59.4% | |
Low | Rs | 30 | 24 | 123.2% | |
Sales per share (Unadj.) | Rs | 41.1 | 18.7 | 219.7% | |
Earnings per share (Unadj.) | Rs | 1.3 | 6.2 | 20.9% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 6.5 | 31.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 2.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 31.1 | 8.4 | 372.6% | |
Shares outstanding (eoy) | m | 5.13 | 8.55 | 60.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.8 | 33.9% | |
Avg P/E ratio | x | 29.8 | 8.3 | 357.2% | |
P/CF ratio (eoy) | x | 18.7 | 8.0 | 233.9% | |
Price / Book Value ratio | x | 1.2 | 6.2 | 20.0% | |
Dividend payout | % | 77.4 | 0 | - | |
Avg Mkt Cap | Rs m | 198 | 442 | 44.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 30 | 62.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 211 | 160 | 131.8% | |
Other income | Rs m | 10 | 45 | 22.7% | |
Total revenues | Rs m | 221 | 205 | 107.9% | |
Gross profit | Rs m | 5 | 10 | 45.3% | |
Depreciation | Rs m | 4 | 2 | 178.5% | |
Interest | Rs m | 2 | 0 | 1,306.3% | |
Profit before tax | Rs m | 9 | 53 | 16.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 0 | - | |
Profit after tax | Rs m | 7 | 53 | 12.5% | |
Gross profit margin | % | 2.2 | 6.5 | 34.3% | |
Effective tax rate | % | 25.6 | 0 | - | |
Net profit margin | % | 3.1 | 33.2 | 9.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 223 | 93 | 240.9% | |
Current liabilities | Rs m | 116 | 108 | 106.6% | |
Net working cap to sales | % | 51.0 | -10.0 | -511.5% | |
Current ratio | x | 1.9 | 0.9 | 226.1% | |
Inventory Days | Days | 41 | 186 | 22.1% | |
Debtors Days | Days | 107,818 | 1,047 | 10,296.1% | |
Net fixed assets | Rs m | 60 | 98 | 61.7% | |
Share capital | Rs m | 51 | 86 | 60.0% | |
"Free" reserves | Rs m | 108 | -14 | -771.7% | |
Net worth | Rs m | 160 | 71 | 223.6% | |
Long term debt | Rs m | 5 | 0 | - | |
Total assets | Rs m | 283 | 190 | 148.9% | |
Interest coverage | x | 5.3 | 332.2 | 1.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 88.6% | |
Return on assets | % | 3.1 | 27.9 | 11.0% | |
Return on equity | % | 4.2 | 74.2 | 5.6% | |
Return on capital | % | 6.7 | 74.4 | 9.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 57.9 | 41.6 | 139.1% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 122 | 66 | 183.4% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 127 | 66 | 191.7% | |
Net fx | Rs m | -127 | -66 | 191.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -10 | 8 | -131.4% | |
From Investments | Rs m | 2 | -8 | -29.7% | |
From Financial Activity | Rs m | -14 | -1 | 1,913.9% | |
Net Cashflow | Rs m | -22 | -1 | 3,908.9% |
Indian Promoters | % | 66.9 | 54.0 | 123.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.1 | 46.0 | 71.9% | |
Shareholders | 3,410 | 24,043 | 14.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INCAP. With: APOLLO MICRO SYSTEMS KAYNES TECHNOLOGY AVALON TECHNOLOGIES SYRMA SGS TECHNOLOGY CENTUM ELECTRONICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INCAP. | GUJ.POLY-AVX |
---|---|---|
1-Day | -1.99% | -1.37% |
1-Month | 15.87% | 36.87% |
1-Year | 110.27% | 124.30% |
3-Year CAGR | 56.82% | 131.92% |
5-Year CAGR | 16.90% | 23.40% |
* Compound Annual Growth Rate
Here are more details on the INCAP. share price and the GUJ.POLY-AVX share price.
Moving on to shareholding structures...
The promoters of INCAP. hold a 66.9% stake in the company. In case of GUJ.POLY-AVX the stake stands at 54.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INCAP. and the shareholding pattern of GUJ.POLY-AVX.
Finally, a word on dividends...
In the most recent financial year, INCAP. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 77.4%.
GUJ.POLY-AVX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INCAP., and the dividend history of GUJ.POLY-AVX.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.