Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEC SEC. vs MASTER TRUST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEC SEC. MASTER TRUST INTEC SEC./
MASTER TRUST
 
P/E (TTM) x -1.1 18.6 - View Chart
P/BV x 0.8 4.4 18.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEC SEC.   MASTER TRUST
EQUITY SHARE DATA
    INTEC SEC.
Mar-23
MASTER TRUST
Mar-23
INTEC SEC./
MASTER TRUST
5-Yr Chart
Click to enlarge
High Rs30179 16.6%   
Low Rs1491 15.7%   
Income per share (Unadj.) Rs3.8156.0 2.4%  
Earnings per share (Unadj.) Rs-15.330.3 -50.6%  
Cash flow per share (Unadj.) Rs26.0139.4 18.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs21.7167.8 13.0%  
Shares outstanding (eoy) m18.3721.75 84.5%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x5.90.9 676.8%   
Avg P/E ratio x-1.44.5 -32.2%  
Avg P/CF ratio x-1.54.4 -33.0%  
Avg Price/Bookvalue ratio x1.00.8 125.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m4042,937 13.7%   
No. of employees `000NANA-   
Total wages & salary Rs m52564 9.2%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m693,393 2.0%  
Other income Rs m4191 30,128.8%   
Interest expense Rs m2327 0.5%   
Net interest income Rs m673,066 2.2%  
Operating expense Rs m6762,194 30.8%   
Gross profit Rs m-608872 -69.8%  
Gross profit margin %-882.625.7 -3,435.1%  
Provisions/contingencies Rs m310 34.9%   
Profit before tax Rs m-195847 -23.0%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00 -0.0%   
Prior Period Items Rs m00-   
Tax Rs m86188 45.9%   
Profit after tax Rs m-282659 -42.7%  
Net profit margin %-408.519.4 -2,103.5%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %6,420.91,686.3 380.8%  
Net fixed assets Rs m132138 95.2%   
Share capital Rs m184109 168.2%   
Free reserves Rs m2163,541 6.1%   
Net worth Rs m3993,650 10.9%   
Borrowings Rs m448889 50.3%   
Investments Rs m1182 0.6%   
Total assets Rs m77912,285 6.3%  
Debt/equity ratio x1.10.2 460.1%   
Return on assets %-36.15.4 -673.7%  
Return on equity %-70.518.1 -390.6%  
Capital adequacy ratio %-21.60-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m15103 14.9%  
From Investments Rs m-226 -7.3%  
From Financial Activity Rs m-42NA-  
Net Cashflow Rs m-29129 -22.5%  

Share Holding

Indian Promoters % 54.4 74.8 72.7%  
Foreign collaborators % 19.2 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 25.2 105.1%  
Shareholders   1,452 4,146 35.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEC SEC. With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on INTEC SEC. vs MASTER TRUST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEC SEC. vs MASTER TRUST Share Price Performance

Period INTEC SEC. MASTER TRUST
1-Day 3.95% 1.46%
1-Month 6.97% 3.36%
1-Year 0.11% 439.06%
3-Year CAGR 8.66% 165.72%
5-Year CAGR -11.77% 112.73%

* Compound Annual Growth Rate

Here are more details on the INTEC SEC. share price and the MASTER TRUST share price.

Moving on to shareholding structures...

The promoters of INTEC SEC. hold a 73.6% stake in the company. In case of MASTER TRUST the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEC SEC. and the shareholding pattern of MASTER TRUST.

Finally, a word on dividends...

In the most recent financial year, INTEC SEC. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MASTER TRUST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INTEC SEC., and the dividend history of MASTER TRUST.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.