INTL.CONVEYORS | T & I GLOBAL | INTL.CONVEYORS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.6 | 12.0 | 71.9% | View Chart |
P/BV | x | 2.6 | 2.0 | 130.4% | View Chart |
Dividend Yield | % | 1.3 | 0.0 | - |
INTL.CONVEYORS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTL.CONVEYORS Mar-23 |
T & I GLOBAL Mar-23 |
INTL.CONVEYORS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 90 | 136 | 66.2% | |
Low | Rs | 40 | 66 | 60.6% | |
Sales per share (Unadj.) | Rs | 33.2 | 300.5 | 11.1% | |
Earnings per share (Unadj.) | Rs | 4.4 | 16.6 | 26.7% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 18.5 | 25.8% | |
Dividends per share (Unadj.) | Rs | 1.10 | 0 | - | |
Avg Dividend yield | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.0 | 143.8 | 23.0% | |
Shares outstanding (eoy) | m | 64.71 | 5.07 | 1,276.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.3 | 582.5% | |
Avg P/E ratio | x | 14.6 | 6.1 | 241.2% | |
P/CF ratio (eoy) | x | 13.6 | 5.4 | 249.3% | |
Price / Book Value ratio | x | 2.0 | 0.7 | 280.3% | |
Dividend payout | % | 24.8 | 0 | - | |
Avg Mkt Cap | Rs m | 4,206 | 512 | 822.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 180 | 56 | 323.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,150 | 1,523 | 141.2% | |
Other income | Rs m | 153 | 42 | 366.8% | |
Total revenues | Rs m | 2,303 | 1,565 | 147.2% | |
Gross profit | Rs m | 281 | 99 | 282.9% | |
Depreciation | Rs m | 23 | 10 | 233.6% | |
Interest | Rs m | 39 | 2 | 2,156.0% | |
Profit before tax | Rs m | 372 | 129 | 287.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 85 | 45 | 187.3% | |
Profit after tax | Rs m | 287 | 84 | 340.9% | |
Gross profit margin | % | 13.0 | 6.5 | 200.4% | |
Effective tax rate | % | 22.7 | 34.9 | 65.2% | |
Net profit margin | % | 13.4 | 5.5 | 241.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,969 | 807 | 243.9% | |
Current liabilities | Rs m | 953 | 565 | 168.8% | |
Net working cap to sales | % | 47.2 | 15.9 | 296.7% | |
Current ratio | x | 2.1 | 1.4 | 144.5% | |
Inventory Days | Days | 353 | 68 | 516.3% | |
Debtors Days | Days | 292 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 1,612 | 486 | 331.7% | |
Share capital | Rs m | 65 | 51 | 127.7% | |
"Free" reserves | Rs m | 2,074 | 679 | 305.6% | |
Net worth | Rs m | 2,139 | 729 | 293.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,581 | 1,293 | 276.9% | |
Interest coverage | x | 10.5 | 72.1 | 14.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.2 | 51.0% | |
Return on assets | % | 9.1 | 6.7 | 137.0% | |
Return on equity | % | 13.4 | 11.6 | 116.2% | |
Return on capital | % | 19.2 | 18.0 | 106.8% | |
Exports to sales | % | 79.0 | 62.8 | 125.9% | |
Imports to sales | % | 24.4 | 0 | - | |
Exports (fob) | Rs m | 1,698 | 956 | 177.7% | |
Imports (cif) | Rs m | 525 | NA | - | |
Fx inflow | Rs m | 1,698 | 956 | 177.6% | |
Fx outflow | Rs m | 557 | 13 | 4,278.3% | |
Net fx | Rs m | 1,141 | 943 | 121.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 36 | 50 | 71.9% | |
From Investments | Rs m | -185 | -137 | 135.2% | |
From Financial Activity | Rs m | 153 | NA | -47,793.8% | |
Net Cashflow | Rs m | 4 | -87 | -4.7% |
Indian Promoters | % | 51.6 | 53.3 | 96.8% | |
Foreign collaborators | % | 17.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.4 | 46.7 | 67.2% | |
Shareholders | 40,019 | 5,997 | 667.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTL.CONVEYORS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTL.CONVEYORS | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.77% | 2.43% | -0.21% |
1-Month | 7.18% | 29.43% | 6.21% |
1-Year | 52.38% | 122.06% | 76.06% |
3-Year CAGR | 24.89% | 43.91% | 46.43% |
5-Year CAGR | 24.77% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the INTL.CONVEYORS share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of INTL.CONVEYORS hold a 68.6% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTL.CONVEYORS and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, INTL.CONVEYORS paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 24.8%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INTL.CONVEYORS, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.